X-Energy, Inc.

XE: NasdaqGS
50Total

Lowest reading is at 26 out of 100. All scores are out of 100.

About The Company

CEO

Mr. J. Clay Sell

Market Cap

6.13 Billion USD

Sector

Industrials

Website

https://www.x-energy.com

Last Update

27/09/2026, 18:05:00

Description

X-Energy, Inc. designs and develops nuclear reactor technology.

Read More

Strongest readings

  • ✔Altman-Z score of 20.00 sits above the distress range
  • ✔Debt is low at 0.01 times equity
  • ✔Cashflow and earnings growth is strong (growth score 88 out of 100)

Weakest readings

  • ✘Income is not covering expenditure and investment (free cashflow -1.28 per share)
  • ✘Earnings are negative at -0.21 per share
  • ✘The current price sits above estimated fair value (margin of safety -51.66%)
  • ✘Share count has been rising at 0.81% per year

Key Figures

StatusMetricValueReadingMarket avg
Price / earnings (TTM)
N/A19.60x
✘
Margin of safety (DCF)
-51.66%
17.95%
✔
Revenue growth (5y average)
25.59%
10.97%
✘
Dividend yield (TTM)
0.00%
1.85%
✘
Share count, per year
0.81%
0.00%
✘Return on capital employed-4.90%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

26 / 100

Priced above the market on most measures.

StatusMetricValueReadingMarket avg
Price / earnings
N/A19.60x
✘Free cashflow yield-8.50%
4.70%
Price / earnings growthN/A1.50x
Price / book2.07x
—
✘
Margin of safety
-51.66%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 7.29 USD is below the current price of 15.08 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 4.1 USD ✘

Current Price: 15.1 USD

Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

88 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✔
Revenue growth
25.59%
10.97%
Earnings growthN/A14.48%
Cashflow growthN/A12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Health

    53 / 100

    Balance sheet covers its obligations.

    Measured on Leverage and capital, Funding and liquidity, Earnings quality.

    StatusMetricValueReadingThreshold
    ✔Altman-Z score20.00
    3.00
    ✘Piotroski score2.00
    5.00
    ✔Debt / equity0.01x
    0.80x
    ✔Current ratio17.20x
    1.00x
    ✘Interest coverage-245.80x
    2.50x
    ✘Free cashflow / debt0.00x
    0.15x
    ✔Debt / capital0.01x
    1.00x

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘Income is not covering expenditure and investment (free cashflow -1.28 per share)

    Management

    32 / 100

    Returns on capital are below the market.

    StatusMetricValueReadingMarket avg
    ✘Return on equity-2.82%
    15.00%
    ✘Return on capital employed-4.90%
    10.00%
    Return on assets-2.62%
    —
    Free cashflow return on capital-7.47%
    —
    Return on capital, 5y changeN/A0.00%
    ✘
    Share count, per year
    0.81%
    0.00%
    ✘Share count, recent2.61%
    0.00%
    Realized buyback returnN/A0.00%
    ✔Goodwill erosion / equity0.00%
    2.00%
    Price volatility, 5 year99.65%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔New shares were issued while the value score was 26 out of 100

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    XE

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    X-Energy, Inc.

    Currency

    USD

    Beta

    Vol Avg

    5996348

    Ceo

    Mr. J. Clay Sell

    Cik

    0002088896

    Cusip

    Exchange

    NasdaqGS

    Full Time Employees

    889

    Industry

    Specialty Industrial Machinery

    Sector

    Industrials

    Ipo Date

    Address

    530 Gaither Road

    City

    Rockville

    State

    MD

    Country

    United States

    Zip

    20850

    Phone

    301 358 5600

    Analysis Last Updated

    27/09/2026, 18:05:00

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies