X-Energy, Inc.

XE: NasdaqGS
45Total

Lowest reading is at 27 out of 100. All scores are out of 100.

About The Company

CEO

Mr. J. Clay Sell

Market Cap

4.21 Billion USD

Sector

Industrials

Website

https://www.x-energy.com

Last Update

15/10/2026, 01:06:28

Description

X-Energy, Inc. designs and develops nuclear reactor technology.

Read More

Strongest readings

  • ✔Altman-Z score of 20.00 sits above the distress range
  • ✔Debt is low at 0.01 times equity

Weakest readings

  • ✘Income is not covering expenditure and investment (free cashflow -1.28 per share)
  • ✘Earnings are negative at -0.54 per share
  • ✘The current price sits above estimated fair value (margin of safety -42.69%)

Key Figures

StatusMetricValueReadingMarket avg
Price / earnings (TTM)
N/A19.60x
✘
Margin of safety (DCF)
-42.69%
17.95%
✔
Revenue growth (5y average)
12.23%
10.97%
✘
Dividend yield (TTM)
0.00%
1.85%
✔
Share count, per year
0.00%
0.00%
✘Return on capital employed-10.10%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

27 / 100

Priced above the market on most measures.

StatusMetricValueReadingMarket avg
Price / earnings
N/A19.60x
✘Free cashflow yield-10.07%
4.70%
Price / earnings growthN/A1.50x
Price / book1.74x
—
✘
Margin of safety
-42.69%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 7.29 USD is below the current price of 10.36 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 2.3 USD ✘

Current Price: 12.7 USD

Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

53 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✔
Revenue growth
12.23%
10.97%
Earnings growthN/A14.48%
Cashflow growthN/A12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Health

    55 / 100

    Balance sheet covers its obligations.

    Measured on Leverage and capital, Funding and liquidity, Earnings quality.

    StatusMetricValueReadingThreshold
    ✔Altman-Z score20.00
    3.00
    ✘Piotroski score3.00
    5.00
    ✔Debt / equity0.01x
    0.80x
    ✔Current ratio32.22x
    1.00x
    ✘Interest coverage-447.11x
    2.50x
    ✘Free cashflow / debt0.00x
    0.15x
    ✔Debt / capital0.01x
    1.00x

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘Income is not covering expenditure and investment (free cashflow -1.28 per share)

    Management

    43 / 100

    Returns on capital are below the market.

    StatusMetricValueReadingMarket avg
    ✘Return on equity-6.88%
    15.00%
    ✘Return on capital employed-10.10%
    10.00%
    Return on assets-6.59%
    —
    Free cashflow return on capital-12.71%
    —
    ✔Return on capital, 5y change346.07%
    0.00%
    ✔
    Share count, per year
    0.00%
    0.00%
    ✘Share count, recent5.13%
    0.00%
    Realized buyback returnN/A0.00%
    ✔Goodwill erosion / equity0.00%
    2.00%
    Price volatility, 5 year96.88%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      Analysts

      not enough data
      StatusMetricValueReadingNeutral
      Analyst opinion scoreN/A50

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      Financial History

      Annual figures across the full reporting history we hold.

      Market Peers

      XE

      SEC Filings

      Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

      See 35+ Years Annual Reports

      Other Information

      Company Name

      X-Energy, Inc.

      Currency

      USD

      Beta

      Vol Avg

      5989231

      Ceo

      Mr. J. Clay Sell

      Cik

      0002088896

      Cusip

      Exchange

      NasdaqGS

      Full Time Employees

      889

      Industry

      Specialty Industrial Machinery

      Sector

      Industrials

      Ipo Date

      Address

      530 Gaither Road

      City

      Rockville

      State

      MD

      Country

      United States

      Zip

      20850

      Phone

      301 358 5600

      Analysis Last Updated

      15/10/2026, 01:06:28

      Financial data compiled from SEC EDGAR filings and Yahoo Finance.

      Noticed an error with something on our site?

      Data, not advice. Do your own diligence.

      We Use Cookies