WillScot Holdings Corporation

WSC: NasdaqCM
40Total

Lowest reading is at 23 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Timothy D. Boswell

Market Cap

3.29 Billion USD

Sector

Industrials

Website

https://www.willscot.com

Last Update

27/09/2026, 18:00:02

Description

WillScot Holdings Corporation provides turnkey temporary space solutions in the United States, Canada, and Mexico.

Read More

Strongest readings

  • ✔Share count has been falling at 32.74% per year
  • ✔Estimated fair value sits 73.83% above the current price

Weakest readings

  • ✘Altman-Z score of 0.37 falls inside the distress range
  • ✘Revenue is growing at 2.95% per year while free cashflow is falling
  • ✘Debt is high at 3.80 times equity
  • ✘Financial health is poor (health score 23 out of 100)
  • ✘Earnings and cashflow growth is weak (growth score 33 out of 100)

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
19.75x
19.60x
✔
Margin of safety (DCF)
73.83%
17.95%
✘
Revenue growth (5y average)
2.95%
10.97%
✘
Dividend yield (TTM)
1.55%
1.85%
✔
Share count, per year
-32.74%
0.00%
✘Return on capital employed2.27%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

38 / 100

Priced above the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
19.75x
19.60x
✔Free cashflow yield22.20%
4.70%
✔Price / earnings growth0.32x
1.50x
Price / book3.62x
—
✔
Margin of safety
73.83%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Estimated intrinsic value of 31.59 USD is above the current price of 18.17 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 89.8 USD ✔

Current Price: 18.2 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

33 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
2.95%
10.97%
✘Earnings growth13.04%
14.48%
✘Cashflow growth-1.64%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Revenue growth has slowed this year (-1.53% against a five year average of 2.95%)
  • ✔Free cashflow growth has improved this year
  • ✘Revenue is growing at 2.95% per year while free cashflow is falling at 1.64% per year

Health

23 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✘Altman-Z score0.37
3.00
✔Piotroski score6.00
5.00
✘Debt / equity3.80x
0.80x
✘Current ratio0.81x
1.00x
✘Interest coverage2.20x
2.50x
✘Free cashflow / debt0.05x
0.15x
✔Debt / capital0.79x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘An Altman-Z score of 0.37 falls inside the distress range

Dividend

53 / 100

Covered, with limited headroom.

StatusMetricValueReadingMarket avg
✘
Dividend yield
1.55%
1.85%
✘Dividend growth-0.41%
0.00%
✔Payout ratio (earnings)30.60%
40.00%
✔Payout ratio (cashflow)6.97%
65.00%
✔Worst year, last 5 years-1.02%
-2.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Dividend growth has been slowing recently
  • ✘Financial health puts the dividend at risk (health score 23 out of 100)

Management

64 / 100

Returns on capital are at or above the market.

StatusMetricValueReadingMarket avg
✘Return on equity5.16%
15.00%
✘Return on capital employed2.27%
10.00%
Return on assets0.80%
—
Free cashflow return on capital3.04%
—
✔Return on capital, 5y change1.28%
0.00%
✔
Share count, per year
-32.74%
0.00%
✘Share count, recent0.10%
0.00%
✔Realized buyback return6121543.88%
0.00%
✔Goodwill erosion / equity0.11%
2.00%
Price volatility, 5 year41.74%
—

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Shares were repurchased while the value score was only 38 out of 100

Analysts

not enough data
StatusMetricValueReadingNeutral
Analyst opinion scoreN/A50

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Financial History

Annual figures across the full reporting history we hold.

Market Peers

WSC

SEC Filings

Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

See 35+ Years Annual Reports

Other Information

Company Name

WillScot Holdings Corporation

Currency

USD

Beta

1.311

Vol Avg

2629122

Ceo

Mr. Timothy D. Boswell

Cik

0001647088

Cusip

Exchange

NasdaqCM

Full Time Employees

4700

Industry

Rental & Leasing Services

Sector

Industrials

Ipo Date

Address

6400 E McDowell Road

City

Scottsdale

State

AZ

Country

United States

Zip

85257

Phone

480 894 6311

Analysis Last Updated

27/09/2026, 18:00:02

Financial data compiled from SEC EDGAR filings and Yahoo Finance.

Noticed an error with something on our site?

Data, not advice. Do your own diligence.

We Use Cookies