Add To Watchlist
Share URL
Warner Bros. Discovery, Inc.
WBD: NasdaqGSLowest reading is at 8 out of 100. All scores are out of 100.
About The Company
CEO
Mr. David M. Zaslav
Market Cap
77.37 Billion USD
Sector
Communication Services
Website
https://www.wbd.comLast Update
27/09/2026, 09:21:09
Description
Warner Bros. Discovery, Inc.
Read More
Strongest readings
- ✔Debt is low at 0.91 times equity
Weakest readings
- ✘Share count has been rising at 32.81% per year
- ✘Returns on capital have declined over five years (12.53% lower)
- ✘Priced well above the cashflow it produces (value score 11 out of 100)
- ✘The current price sits above estimated fair value (margin of safety -56.06%)
- ✘Earnings and cashflow growth is weak (growth score 29 out of 100)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
Price / earnings (TTM) | N/A | 19.60x | ||
| ✘ | Margin of safety (DCF) | -56.06% | 17.95% | |
| ✔ | Revenue growth (5y average) | 14.24% | 10.97% | |
| ✘ | Dividend yield (TTM) | 0.00% | 1.85% | |
| ✘ | Share count, per year | 32.81% | 0.00% | |
| ✘ | Return on capital employed | 0.84% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
11 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
Price / earnings | N/A | 19.60x | ||
| ✘ | Free cashflow yield | 2.82% | 4.70% | |
| Price / earnings growth | N/A | 1.50x | ||
| Price / book | 2.28x | — | ||
| ✘ | Margin of safety | -56.06% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 13.56 USD is below the current price of 30.86 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 16.7 USD ✘
Current Price: 30.9 USD
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
29 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Revenue growth | 14.24% | 10.97% | |
| ✘ | Earnings growth | -14.84% | 14.48% | |
| ✘ | Cashflow growth | 3.77% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Revenue growth has slowed this year (-6.05% against a five year average of 14.24%)
- ✘Free cashflow growth has slowed this year
Health
31 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 0.98 | 3.00 | |
| ✔ | Piotroski score | 7.00 | 5.00 | |
| ✘ | Debt / equity | 0.91x | 0.80x | |
| ✔ | Current ratio | 1.06x | 1.00x | |
| ✘ | Interest coverage | 0.35x | 2.50x | |
| ✘ | Free cashflow / debt | 0.09x | 0.15x | |
| ✔ | Debt / capital | 0.48x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Management
8 / 100Returns on capital are below the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 2.02% | 15.00% | |
| ✘ | Return on capital employed | 0.84% | 10.00% | |
| Return on assets | 0.73% | — | ||
| Free cashflow return on capital | 3.53% | — | ||
| ✘ | Return on capital, 5y change | -12.53% | 0.00% | |
| ✘ | Share count, per year | 32.81% | 0.00% | |
| ✘ | Share count, recent | 1.30% | 0.00% | |
| Realized buyback return | N/A | 0.00% | ||
| ✘ | Goodwill erosion / equity | 26.34% | 2.00% | |
| Price volatility, 5 year | 56.64% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔New shares were issued while the value score was 11 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
WBD
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Warner Bros. Discovery, Inc.
Currency
USD
Beta
1.571
Vol Avg
27506290
Ceo
Mr. David M. Zaslav
Cik
0001437107
Cusip
Exchange
NasdaqGS
Full Time Employees
35500
Industry
Entertainment
Sector
Communication Services
Ipo Date
Address
230 Park Avenue South
City
New York
State
NY
Country
United States
Zip
10003
Phone
212 548 5555
Analysis Last Updated
27/09/2026, 09:21:09
Financial data compiled from SEC EDGAR filings and Yahoo Finance.