Add To Watchlist
Share URL
Wayfair Inc.
W: NYSELowest reading is at 24 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Mr. Niraj S. Shah
Market Cap
14.16 Billion USD
Sector
Consumer Cyclical
Website
https://www.wayfair.comLast Update
15/10/2026, 01:02:09
Description
Wayfair Inc. engages in the e-commerce business in the United States and internationally.
Read More
Strongest readings
No reading stands out above its benchmark.
Weakest readings
- ✘Returns on capital have declined over five years (33.34% lower)
- ✘Earnings are negative at -2.44 per share
- ✘Share count has been rising at 5.92% per year
- ✘The current price sits above estimated fair value (margin of safety -94.35%)
- ✘Short-term liabilities exceed short-term assets (current ratio 0.94)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
Price / earnings (TTM) | N/A | 19.60x | ||
| ✘ | Margin of safety (DCF) | -94.35% | 17.95% | |
| ✘ | Revenue growth (5y average) | -1.76% | 10.97% | |
| ✘ | Dividend yield (TTM) | 0.00% | 1.85% | |
| ✘ | Share count, per year | 5.92% | 0.00% | |
| ✘ | Return on capital employed | -14.11% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
52 / 100Priced at or below the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
Price / earnings | N/A | 19.60x | ||
| ✔ | Free cashflow yield | 4.79% | 4.70% | |
| Price / earnings growth | N/A | 1.50x | ||
| Price / book | N/A | — | ||
| ✘ | Margin of safety | -94.35% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 5.97 USD is below the current price of 107.28 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: N/A✘
Current Price: 105.7 USD
Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
46 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | -1.76% | 10.97% | |
| Earnings growth | N/A | 14.48% | ||
| ✔ | Cashflow growth | 21.39% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Revenue growth has improved this year (7.46% against a five year average of -1.76%)
- ✔Free cashflow growth has improved this year
Health
30 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 2.78 | 3.00 | |
| ✔ | Piotroski score | 6.00 | 5.00 | |
| Debt / equity | N/A | 0.80x | ||
| ✘ | Current ratio | 0.94x | 1.00x | |
| ✘ | Interest coverage | -1.12x | 2.50x | |
| ✘ | Free cashflow / debt | 0.14x | 0.15x | |
| ✘ | Debt / capital | 6.68x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Management
24 / 100Returns on capital are below the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| Return on equity | N/A | 15.00% | ||
| ✘ | Return on capital employed | -14.11% | 10.00% | |
| Return on assets | -9.10% | — | ||
| Free cashflow return on capital | 35.39% | — | ||
| ✘ | Return on capital, 5y change | -33.34% | 0.00% | |
| ✘ | Share count, per year | 5.92% | 0.00% | |
| ✔ | Share count, recent | -13.27% | 0.00% | |
| Realized buyback return | N/A | 0.00% | ||
| Goodwill erosion / equity | N/A | 2.00% | ||
| Price volatility, 5 year | 81.10% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘New shares were issued while the value score was 52 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
W
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Wayfair Inc.
Currency
USD
Beta
2.998
Vol Avg
2924725
Ceo
Mr. Niraj S. Shah
Cik
0001616707
Cusip
Exchange
NYSE
Full Time Employees
11800
Industry
Internet Retail
Sector
Consumer Cyclical
Ipo Date
Address
4 Copley Place
City
Boston
State
MA
Country
United States
Zip
02116
Phone
617 532 6100
Analysis Last Updated
15/10/2026, 01:02:09
Financial data compiled from SEC EDGAR filings and Yahoo Finance.