Travel + Leisure Co.

TNL: NYSE
74Total

Lowest reading is at 40 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Michael D. Brown

Market Cap

3.96 Billion USD

Sector

Consumer Cyclical

Website

https://www.travelandleisureco.com

Last Update

15/10/2026, 01:11:03

Description

Travel + Leisure Co., together with its subsidiaries, provides hospitality services and travel products in the United States and internationally.

Read More

Strongest readings

  • ✔Share count has been falling at 5.29% per year
  • ✔Estimated fair value sits 85.35% above the current price
  • ✔Price-to-earnings of 9.9 is below the market average of 19.6
  • ✔Cashflow and earnings growth is strong (growth score 65 out of 100)
  • ✔Return on capital employed of 10.30% is above the market average of 10.00%

Weakest readings

No reading falls materially below its benchmark.

Key Figures

StatusMetricValueReadingMarket avg
✔
Price / earnings (TTM)
9.89x
19.60x
✔
Margin of safety (DCF)
85.35%
17.95%
✘
Revenue growth (5y average)
5.13%
10.97%
✔
Dividend yield (TTM)
3.93%
1.85%
✔
Share count, per year
-5.29%
0.00%
✔Return on capital employed10.30%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

100 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✔
Price / earnings
9.89x
19.60x
✔Free cashflow yield14.20%
4.70%
Price / earnings growthN/A1.50x
Price / bookN/A—
✔
Margin of safety
85.35%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Estimated intrinsic value of 116.08 USD is above the current price of 64.59 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 111.7 USD ✔

Current Price: 62.6 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

65 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
5.13%
10.97%
✔Earnings growth15.39%
14.48%
✔Cashflow growth36.55%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Revenue growth has improved this year (6.74% against a five year average of 5.13%)
  • ✔Earnings growth has improved this year (20.80% against a five year average of 15.39%)
  • ✘Free cashflow growth has slowed this year

Health

40 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✘Altman-Z score2.30
3.00
✔Piotroski score6.00
5.00
Debt / equityN/A0.80x
✔Current ratio3.90x
1.00x
✘Interest coverage2.45x
2.50x
✘Free cashflow / debt0.09x
0.15x
✘Debt / capital1.21x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Dividend

    51 / 100

    Covered, with limited headroom.

    StatusMetricValueReadingMarket avg
    ✔
    Dividend yield
    3.93%
    1.85%
    ✔Dividend growth4.93%
    0.00%
    ✔Payout ratio (earnings)37.10%
    40.00%
    ✔Payout ratio (cashflow)27.71%
    65.00%
    ✘Worst year, last 5 years-21.38%
    -2.00%

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔Dividend growth has been accelerating recently
    • ✘The dividend was cut within the last five years (worst year -21.38% per share)

    Management

    89 / 100

    Returns on capital are at or above the market.

    StatusMetricValueReadingMarket avg
    Return on equityN/A15.00%
    ✔Return on capital employed10.30%
    10.00%
    Return on assets3.40%
    —
    Free cashflow return on capital9.46%
    —
    ✔Return on capital, 5y change7.99%
    0.00%
    ✔
    Share count, per year
    -5.29%
    0.00%
    ✔Share count, recent-6.58%
    0.00%
    ✘Realized buyback return-2.90%
    0.00%
    Goodwill erosion / equityN/A2.00%
    Price volatility, 5 year36.59%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔Shares were repurchased while the value score was 100 out of 100

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    TNL

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    Travel + Leisure Co.

    Currency

    USD

    Beta

    1.173

    Vol Avg

    731749

    Ceo

    Mr. Michael D. Brown

    Cik

    0001361658

    Cusip

    Exchange

    NYSE

    Full Time Employees

    19000

    Industry

    Travel Services

    Sector

    Consumer Cyclical

    Ipo Date

    Address

    501 W. Church Street

    City

    Orlando

    State

    FL

    Country

    United States

    Zip

    32805

    Phone

    407 626 5200

    Analysis Last Updated

    15/10/2026, 01:11:03

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies