Millicom International Cellular S.A.

TIGO: NasdaqGS
42Total

Lowest reading is at 19 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Marcelo Benitez

Market Cap

15.53 Billion USD

Sector

Communication Services

Website

https://www.millicom.com

Last Update

27/09/2026, 17:37:23

Description

Millicom International Cellular S.

Read More

Strongest readings

  • ✔Dividend growth averages 83.60% per year

Weakest readings

  • ✘Debt is high at 4.77 times equity
  • ✘A high share of income is paid out as dividend (138.35%)
  • ✘The current price sits above estimated fair value (margin of safety -80.59%)
  • ✘Financial health is poor (health score 19 out of 100)
  • ✘Short-term liabilities exceed short-term assets (current ratio 0.54)

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
23.27x
19.60x
✘
Margin of safety (DCF)
-80.59%
17.95%
✔
Revenue growth (5y average)
13.06%
10.97%
✔
Dividend yield (TTM)
5.92%
1.85%
✘
Share count, per year
0.12%
0.00%
✘Return on capital employed2.88%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

68 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
23.27x
19.60x
✔Free cashflow yield7.83%
4.70%
Price / earnings growthN/A1.50x
Price / book6.23x
—
✘
Margin of safety
-80.59%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 17.98 USD is below the current price of 92.63 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 5232.7 USD ✔

Current Price: 92.6 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

34 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
✔
Revenue growth
13.06%
10.97%
✘Earnings growth-28.48%
14.48%
✘Cashflow growth10.37%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Health

    19 / 100

    Balance sheet is stretched on several measures.

    Measured on Leverage and capital, Funding and liquidity, Earnings quality.

    StatusMetricValueReadingThreshold
    ✘Altman-Z score0.70
    3.00
    ✔Piotroski score5.00
    5.00
    ✘Debt / equity4.77x
    0.80x
    ✘Current ratio0.54x
    1.00x
    ✘Interest coverage1.84x
    2.50x
    ✘Free cashflow / debt0.03x
    0.15x
    ✔Debt / capital0.83x
    1.00x

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      Dividend

      43 / 100

      Cover is thin on at least one measure.

      StatusMetricValueReadingMarket avg
      ✔
      Dividend yield
      5.92%
      1.85%
      ✔Dividend growth168.80%
      0.00%
      ✘Payout ratio (earnings)138.35%
      40.00%
      ✘Payout ratio (cashflow)75.60%
      65.00%
      ✘Worst year, last 5 years-62.66%
      -2.00%

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      • ✔Dividend growth has been accelerating recently
      • ✘The dividend was cut within the last five years (worst year -62.66% per share)
      • ✘Financial health puts the dividend at risk (health score 19 out of 100)

      Management

      49 / 100

      Returns on capital are below the market.

      StatusMetricValueReadingMarket avg
      ✘Return on equity4.37%
      15.00%
      ✘Return on capital employed2.88%
      10.00%
      Return on assets0.53%
      —
      Free cashflow return on capital2.55%
      —
      ✘Return on capital, 5y change-3.13%
      0.00%
      ✘
      Share count, per year
      0.12%
      0.00%
      ✘Share count, recent0.00%
      0.00%
      Realized buyback returnN/A0.00%
      ✔Goodwill erosion / equity0.00%
      2.00%
      Price volatility, 5 year36.79%
      —

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      • ✘New shares were issued while the value score was 68 out of 100
      • ✘Dividends were raised while earnings fell (dividend 83.60% per year, earnings -28.48% per year)

      Analysts

      not enough data
      StatusMetricValueReadingNeutral
      Analyst opinion scoreN/A50

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      Financial History

      Annual figures across the full reporting history we hold.

      Market Peers

      TIGO

      SEC Filings

      Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

      See 35+ Years Annual Reports

      Other Information

      Company Name

      Millicom International Cellular S.A.

      Currency

      USD

      Beta

      0.896

      Vol Avg

      1185493

      Ceo

      Mr. Marcelo Benitez

      Cik

      0000912958

      Cusip

      Exchange

      NasdaqGS

      Full Time Employees

      14250

      Industry

      Telecom Services

      Sector

      Communication Services

      Ipo Date

      Address

      148-150, Boulevard de la PEtrusse

      City

      Luxembourg

      State

      Country

      Luxembourg

      Zip

      2330

      Phone

      352 27 759 021

      Analysis Last Updated

      27/09/2026, 17:37:23

      Financial data compiled from SEC EDGAR filings and Yahoo Finance.

      Noticed an error with something on our site?

      Data, not advice. Do your own diligence.

      We Use Cookies