Millicom International Cellular S.A.

TIGO: NasdaqGS
63Total

Lowest reading is at 36 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Marcelo Benitez

Market Cap

13.90 Billion USD

Sector

Communication Services

Website

https://www.millicom.com

Last Update

15/10/2026, 01:01:30

Description

Millicom International Cellular S.

Read More

Strongest readings

  • ✔Return on capital employed of 16.26% is above the market average of 10.00%

Weakest readings

  • ✘A high share of income is paid out as dividend (138.35%)
  • ✘Share count has been rising at 6.42% per year
  • ✘Debt is high at 2.62 times equity
  • ✘The current price sits above estimated fair value (margin of safety -71.64%)
  • ✘Short-term liabilities exceed short-term assets (current ratio 0.88)

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
20.07x
19.60x
✘
Margin of safety (DCF)
-71.64%
17.95%
✘
Revenue growth (5y average)
0.66%
10.97%
✔
Dividend yield (TTM)
6.87%
1.85%
✘
Share count, per year
6.42%
0.00%
✔Return on capital employed16.26%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

76 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
20.07x
19.60x
✔Free cashflow yield9.08%
4.70%
✔Price / earnings growth0.05x
1.50x
Price / book5.37x
—
✘
Margin of safety
-71.64%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 22.66 USD is below the current price of 82.86 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 74.8 USD ✘

Current Price: 79.9 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

56 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
0.66%
10.97%
✔Earnings growth206.25%
14.48%
✘Cashflow growth10.31%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Health

    36 / 100

    Balance sheet is stretched on several measures.

    Measured on Leverage and capital, Funding and liquidity, Earnings quality.

    StatusMetricValueReadingThreshold
    ✘Altman-Z score1.58
    3.00
    ✔Piotroski score8.00
    5.00
    ✘Debt / equity2.62x
    0.80x
    ✘Current ratio0.88x
    1.00x
    ✔Interest coverage3.83x
    2.50x
    ✘Free cashflow / debt0.10x
    0.15x
    ✔Debt / capital0.72x
    1.00x

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      Dividend

      42 / 100

      Cover is thin on at least one measure.

      StatusMetricValueReadingMarket avg
      ✔
      Dividend yield
      6.87%
      1.85%
      Dividend growthN/A0.00%
      ✘Payout ratio (earnings)138.35%
      40.00%
      ✘Payout ratio (cashflow)75.60%
      65.00%
      Worst year, last 5 yearsN/A-2.00%

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

        Management

        85 / 100

        Returns on capital are at or above the market.

        StatusMetricValueReadingMarket avg
        ✔Return on equity36.35%
        15.00%
        ✔Return on capital employed16.26%
        10.00%
        Return on assets7.63%
        —
        Free cashflow return on capital6.64%
        —
        ✔Return on capital, 5y change6.97%
        0.00%
        ✘
        Share count, per year
        6.42%
        0.00%
        ✘Share count, recent0.09%
        0.00%
        ✔Realized buyback return37.34%
        0.00%
        ✔Goodwill erosion / equity0.36%
        2.00%
        Price volatility, 5 year41.61%
        —

        The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

        • ✘New shares were issued while the value score was 76 out of 100

        Analysts

        not enough data
        StatusMetricValueReadingNeutral
        Analyst opinion scoreN/A50

        The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

        Financial History

        Annual figures across the full reporting history we hold.

        Market Peers

        TIGO

        SEC Filings

        Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

        See 35+ Years Annual Reports

        Other Information

        Company Name

        Millicom International Cellular S.A.

        Currency

        USD

        Beta

        0.896

        Vol Avg

        1182385

        Ceo

        Mr. Marcelo Benitez

        Cik

        0000912958

        Cusip

        Exchange

        NasdaqGS

        Full Time Employees

        14250

        Industry

        Telecom Services

        Sector

        Communication Services

        Ipo Date

        Address

        148-150, Boulevard de la PEtrusse

        City

        Luxembourg

        State

        Country

        Luxembourg

        Zip

        2330

        Phone

        352 27 759 021

        Analysis Last Updated

        15/10/2026, 01:01:30

        Financial data compiled from SEC EDGAR filings and Yahoo Finance.

        Noticed an error with something on our site?

        Data, not advice. Do your own diligence.

        We Use Cookies