Shopify Inc.

SHOP: NasdaqGS
63Total

Lowest reading is at 2 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Tobias Lutke

Market Cap

184.59 Billion USD

Sector

Technology

Website

https://www.shopify.com

Last Update

27/09/2026, 09:19:53

Description

Shopify Inc., a commerce technology company, provides tools to start, scale, market, and run a business of various sizes in Canada, the United States, Europe, the Middle East, Africa, the Asia Pacific, and Latin America.

Read More

Strongest readings

  • ✔Altman-Z score of 20.00 sits above the distress range
  • ✔Cashflow and earnings growth is strong (growth score 97 out of 100)
  • ✔Debt is low at 0.00 times equity
  • ✔Financial health is strong (health score 89 out of 100)
  • ✔Return on capital employed of 10.64% is above the market average of 10.00%

Weakest readings

  • ✘Price-to-earnings of 96.0 is above the market average of 19.6
  • ✘Priced well above the cashflow it produces (value score 2 out of 100)
  • ✘The current price sits above estimated fair value (margin of safety -92.14%)
  • ✘Earnings have fallen this year (-18.23%)
  • ✘Share count has been rising at 0.85% per year

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
95.99x
19.60x
✘
Margin of safety (DCF)
-92.14%
17.95%
✔
Revenue growth (5y average)
26.07%
10.97%
✘
Dividend yield (TTM)
0.00%
1.85%
✘
Share count, per year
0.85%
0.00%
✔Return on capital employed10.64%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

2 / 100

Priced above the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
95.99x
19.60x
✘Free cashflow yield1.36%
4.70%
Price / earnings growthN/A1.50x
Price / book13.68x
—
✘
Margin of safety
-92.14%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 11.18 USD is below the current price of 142.25 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 18.3 USD ✘

Current Price: 142.3 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

97 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✔
Revenue growth
26.07%
10.97%
✔Earnings growth715.25%
14.48%
✔Cashflow growth51.07%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Revenue growth has improved this year (32.50% against a five year average of 26.07%)
  • ✘Earnings growth has slowed this year (-18.23% against a five year average of 715.25%)
  • ✘Free cashflow growth has slowed this year

Health

89 / 100

Balance sheet covers its obligations.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✔Altman-Z score20.00
3.00
✔Piotroski score6.00
5.00
✔Debt / equity0.00x
0.80x
✔Current ratio5.96x
1.00x
Interest coverageN/A2.50x
Free cashflow / debtN/A0.15x
Debt / capitalN/A1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Management

    63 / 100

    Returns on capital are at or above the market.

    StatusMetricValueReadingMarket avg
    ✘Return on equity9.14%
    15.00%
    ✔Return on capital employed10.64%
    10.00%
    Return on assets8.10%
    —
    Free cashflow return on capital14.55%
    —
    ✔Return on capital, 5y change20.78%
    0.00%
    ✘
    Share count, per year
    0.85%
    0.00%
    ✔Share count, recent-6.11%
    0.00%
    Realized buyback returnN/A0.00%
    ✘Goodwill erosion / equity10.46%
    2.00%
    Price volatility, 5 year67.94%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔New shares were issued while the value score was 2 out of 100

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    SHOP

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    Shopify Inc.

    Currency

    USD

    Beta

    2.616

    Vol Avg

    9578337

    Ceo

    Mr. Tobias Lutke

    Cik

    0001594805

    Cusip

    Exchange

    NasdaqGS

    Full Time Employees

    7600

    Industry

    Software - Application

    Sector

    Technology

    Ipo Date

    Address

    151 O'Connor Street

    City

    Ottawa

    State

    ON

    Country

    Canada

    Zip

    K2P 2L8

    Phone

    613-241-2828

    Analysis Last Updated

    27/09/2026, 09:19:53

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies