Add To Watchlist
Share URL
Pantheon Infrastructure Ord
PINT.L: LSELowest reading is at 37 out of 100. All scores are out of 100.
In Short
About The Company
Market Cap
554.85 Million GBp
Last Update
28/09/2026, 03:21:40
Description
.
Read More
Strongest readings
- ✔Dividend growth averages 19.30% per year
- ✔Cashflow and earnings growth is strong (growth score 91 out of 100)
- ✔Price-to-earnings of 7.1 is below the market average of 19.6
- ✔Share count has been falling at 1.66% per year
Weakest readings
- ✘Income is not covering expenditure and investment (free cashflow -0.01 per share)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings (TTM) | 7.13x | 19.60x | |
| ✘ | Margin of safety (DCF) | 10.17% | 17.95% | |
| ✔ | Revenue growth (5y average) | 23.42% | 10.97% | |
| ✔ | Dividend yield (TTM) | 3.61% | 1.85% | |
| ✔ | Share count, per year | -1.66% | 0.00% | |
| Return on capital employed | N/A | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
37 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings | 7.13x | 19.60x | |
| ✘ | Free cashflow yield | -1.26% | 4.70% | |
| Price / earnings growth | N/A | 1.50x | ||
| Price / book | 90.77x | — | ||
| ✘ | Margin of safety | 10.17% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Estimated intrinsic value of 130.44 GBp is above the current price of 118.40 GBp
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 2.7 GBp ✘
Current Price: 118.4 GBp
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
91 / 100Growing faster than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Revenue growth | 23.42% | 10.97% | |
| ✔ | Earnings growth | 47.93% | 14.48% | |
| Cashflow growth | N/A | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Health
not enough dataNot enough of the underlying data is reported to score this section.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| Debt / equity | N/A | 0.80x | ||
| Debt / total capital | N/A | 1.00x | ||
| Equity / assets | 99.01% | — | ||
| ✘ | Debt / free cashflow | 0.00x | 0.15x | |
| Interest coverage | N/A | 2.50x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Income is not covering expenditure and investment (free cashflow -0.01 per share)
Dividend
62 / 100Covered, with limited headroom.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Dividend yield | 3.61% | 1.85% | |
| ✔ | Dividend growth | 4.04% | 0.00% | |
| ✔ | Payout ratio (earnings) | 25.73% | 40.00% | |
| ✔ | Payout ratio (cashflow) | -285.93% | 65.00% | |
| Worst year, last 5 years | N/A | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Dividend growth has been slowing recently
Management
74 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 12.73% | 15.00% | |
| Return on capital employed | N/A | 10.00% | ||
| Return on assets | 12.60% | — | ||
| Free cashflow return on capital | N/A | — | ||
| Return on capital, 5y change | N/A | 0.00% | ||
| ✔ | Share count, per year | -1.66% | 0.00% | |
| Share count, recent | N/A | 0.00% | ||
| Realized buyback return | N/A | 0.00% | ||
| ✔ | Goodwill erosion / equity | 0.00% | 2.00% | |
| Price volatility, 5 year | 23.21% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Shares were repurchased while the value score was only 37 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
PINT.L
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Pantheon Infrastructure Ord
Currency
GBp
Beta
Vol Avg
524073
Ceo
Cik
Cusip
Exchange
LSE
Full Time Employees
Industry
Sector
Ipo Date
Address
City
State
Country
Zip
Phone
Analysis Last Updated
28/09/2026, 03:21:40
Financial data compiled from SEC EDGAR filings and Yahoo Finance.