NIKE, Inc.

NKE: NYSE
38Total

Lowest reading is at 11 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Elliott J. Hill

Market Cap

53.04 Billion USD

Sector

Consumer Cyclical

Website

https://www.nike.com

Last Update

26/09/2026, 10:18:40

Description

NIKE, Inc., together with its subsidiaries, designs, develops, markets, and sells athletic footwear, apparel, equipment, accessories, and services for men, women, and kids in North America, Europe, the Middle East, Africa, Greater China, the Asia Pacific, and Latin America.

Read More

Strongest readings

  • ✔Dividend growth averages 6.92% per year
  • ✔Debt is low at 0.53 times equity
  • ✔Financial health is strong (health score 60 out of 100)
  • ✔Share count has been falling at 1.21% per year
  • ✔Price-to-earnings of 17.0 is below the market average of 19.6

Weakest readings

  • ✘Revenue is growing at 0.28% per year while free cashflow is falling
  • ✘Earnings and cashflow growth is weak (growth score 11 out of 100)
  • ✘A high share of income is paid out as dividend (77.45%)
  • ✘The current price sits above estimated fair value (margin of safety -65.41%)

Key Figures

StatusMetricValueReadingMarket avg
✔
Price / earnings (TTM)
17.00x
19.60x
✘
Margin of safety (DCF)
-65.41%
17.95%
✘
Revenue growth (5y average)
0.28%
10.97%
✔
Dividend yield (TTM)
5.60%
1.85%
✔
Share count, per year
-1.21%
0.00%
✘Return on capital employed0.00%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

34 / 100

Priced above the market on most measures.

StatusMetricValueReadingMarket avg
✔
Price / earnings
17.00x
19.60x
✔Free cashflow yield5.08%
4.70%
Price / earnings growthN/A1.50x
Price / book2.89x
—
✘
Margin of safety
-65.41%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 12.37 USD is below the current price of 35.75 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 74.8 USD ✔

Current Price: 35.8 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

11 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
0.28%
10.97%
✘Earnings growth-3.23%
14.48%
✘Cashflow growth-25.70%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Revenue growth has slowed this year (0.19% against a five year average of 0.28%)
  • ✔Earnings growth has improved this year (-2.76% against a five year average of -3.23%)
  • ✘Free cashflow growth has slowed this year
  • ✘Revenue is growing at 0.28% per year while free cashflow is falling at 25.70% per year

Health

60 / 100

Balance sheet covers its obligations.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
Altman-Z scoreN/A3.00
✔Piotroski score5.00
5.00
✔Debt / equity0.53x
0.80x
✔Current ratio1.96x
1.00x
Interest coverageN/A2.50x
✔Free cashflow / debt0.27x
0.15x
✔Debt / capital0.35x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Dividend

    59 / 100

    Covered, with limited headroom.

    StatusMetricValueReadingMarket avg
    ✔
    Dividend yield
    5.60%
    1.85%
    ✔Dividend growth4.65%
    0.00%
    ✘Payout ratio (earnings)77.45%
    40.00%
    ✘Payout ratio (cashflow)110.21%
    65.00%
    ✔Worst year, last 5 years5.01%
    -2.00%

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘Dividend growth has been slowing recently

    Management

    48 / 100

    Returns on capital are below the market.

    StatusMetricValueReadingMarket avg
    ✔Return on equity20.91%
    15.00%
    ✘Return on capital employed0.00%
    10.00%
    Return on assets8.09%
    —
    Free cashflow return on capital8.44%
    —
    Return on capital, 5y changeN/A0.00%
    ✔
    Share count, per year
    -1.21%
    0.00%
    ✔Share count, recent-18.77%
    0.00%
    ✘Realized buyback return-79.76%
    0.00%
    ✔Goodwill erosion / equity0.30%
    2.00%
    Price volatility, 5 year36.17%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘Shares were repurchased while the value score was only 34 out of 100
    • ✘Return on equity of 20.91% is driven by debt rather than operations, because return on capital employed is only 0.00%
    • ✘Dividends were raised while earnings fell (dividend 6.92% per year, earnings -3.23% per year)

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    NKE

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    NIKE, Inc.

    Currency

    USD

    Beta

    1.11

    Vol Avg

    27527574

    Ceo

    Mr. Elliott J. Hill

    Cik

    0000320187

    Cusip

    Exchange

    NYSE

    Full Time Employees

    73000

    Industry

    Footwear & Accessories

    Sector

    Consumer Cyclical

    Ipo Date

    Address

    One Bowerman Drive

    City

    Beaverton

    State

    OR

    Country

    United States

    Zip

    97005-6453

    Phone

    503 671 6453

    Analysis Last Updated

    26/09/2026, 10:18:40

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies