Add To Watchlist
Share URL
Melrose Industries PLC
MRO.L: LSELowest reading is at 14 out of 100. All scores are out of 100.
About The Company
CEO
Mr. Peter G. Dilnot B.E., B.Eng, Interim
Market Cap
5.91 Billion GBp
Sector
Industrials
Website
https://www.melroseplc.netLast Update
26/09/2026, 10:23:50
Description
Melrose Industries PLC, together with its subsidiaries, designs and delivers aerospace components and systems for civil and defence markets in the United Kingdom, rest of Europe, North America, and internationally.
Read More
Strongest readings
- ✔Share count has been falling at 3.28% per year
- ✔Dividend growth averages 5.19% per year
- ✔Return on capital employed of 10.24% is above the market average of 10.00%
Weakest readings
- ✘Priced well above the cashflow it produces (value score 14 out of 100)
- ✘Earnings and cashflow growth is weak (growth score 29 out of 100)
- ✘The current price sits above estimated fair value (margin of safety -52.14%)
- ✘Short-term liabilities exceed short-term assets (current ratio 0.98)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
Price / earnings (TTM) | N/A | 19.60x | ||
| ✘ | Margin of safety (DCF) | -52.14% | 17.95% | |
| ✘ | Revenue growth (5y average) | 3.52% | 10.97% | |
| ✘ | Dividend yield (TTM) | 1.54% | 1.85% | |
| ✔ | Share count, per year | -3.28% | 0.00% | |
| ✔ | Return on capital employed | 10.24% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
14 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
Price / earnings | N/A | 19.60x | ||
| ✘ | Free cashflow yield | 3.25% | 4.70% | |
| Price / earnings growth | N/A | 1.50x | ||
| Price / book | 208.93x | — | ||
| ✘ | Margin of safety | -52.14% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 226.87 GBp is below the current price of 474.00 GBp
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 3.3 GBp ✘
Current Price: 474 GBp
Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
29 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 3.52% | 10.97% | |
| Earnings growth | N/A | 14.48% | ||
| Cashflow growth | N/A | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Health
44 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 1.45 | 3.00 | |
| ✔ | Piotroski score | 7.00 | 5.00 | |
| Debt / equity | N/A | 0.80x | ||
| ✘ | Current ratio | 0.98x | 1.00x | |
| ✔ | Interest coverage | 4.76x | 2.50x | |
| Free cashflow / debt | N/A | 0.15x | ||
| Debt / capital | N/A | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
32 / 100Cover is thin on at least one measure.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Dividend yield | 1.54% | 1.85% | |
| ✔ | Dividend growth | 13.89% | 0.00% | |
| ✘ | Payout ratio (earnings) | 56.88% | 40.00% | |
| Payout ratio (cashflow) | N/A | 65.00% | ||
| ✘ | Worst year, last 5 years | -8.25% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Dividend growth has been accelerating recently
Management
58 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| Return on equity | N/A | 15.00% | ||
| ✔ | Return on capital employed | 10.24% | 10.00% | |
| Return on assets | 4.87% | — | ||
| Free cashflow return on capital | 2.03% | — | ||
| ✔ | Return on capital, 5y change | 5.78% | 0.00% | |
| ✔ | Share count, per year | -3.28% | 0.00% | |
| ✔ | Share count, recent | -2.04% | 0.00% | |
| Realized buyback return | N/A | 0.00% | ||
| ✘ | Goodwill erosion / equity | 58.79% | 2.00% | |
| Price volatility, 5 year | 39.77% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Shares were repurchased while the value score was only 14 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
MRO.L
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Melrose Industries PLC
Currency
GBp
Beta
0.852
Vol Avg
4183369
Ceo
Mr. Peter G. Dilnot B.E., B.Eng, Interim
Cik
Cusip
Exchange
LSE
Full Time Employees
12459
Industry
Specialty Industrial Machinery
Sector
Industrials
Ipo Date
Address
Stratton House
City
London
State
Country
United Kingdom
Zip
W1J 8LA
Phone
44 20 7647 4500
Analysis Last Updated
26/09/2026, 10:23:50
Financial data compiled from SEC EDGAR filings and Yahoo Finance.