Mears Group plc

MER.L: LSE
70Total

Lowest reading is at 43 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Lucas J. Critchley

Market Cap

326.93 Million GBp

Sector

Consumer Cyclical

Website

https://www.mearsgroup.co.uk

Last Update

28/09/2026, 03:21:43

Description

Mears Group plc, together with its subsidiaries, provides various outsourced services to the public and private sectors in the United Kingdom.

Read More

Strongest readings

  • ✔Share count has been falling at 9.23% per year
  • ✔Dividend growth averages 9.97% per year
  • ✔Return on capital employed of 17.33% is above the market average of 10.00%
  • ✔Price-to-earnings of 6.5 is below the market average of 19.6
  • ✔Estimated fair value sits 62.69% above the current price

Weakest readings

  • ✘Revenue is growing at 3.96% per year while free cashflow is falling
  • ✘Debt is high at 1.56 times equity
  • ✘Short-term liabilities exceed short-term assets (current ratio 0.79)

Key Figures

StatusMetricValueReadingMarket avg
✔
Price / earnings (TTM)
6.49x
19.60x
✔
Margin of safety (DCF)
62.69%
17.95%
✘
Revenue growth (5y average)
3.96%
10.97%
✘
Dividend yield (TTM)
0.00%
1.85%
✔
Share count, per year
-9.23%
0.00%
✔Return on capital employed17.33%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

100 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✔
Price / earnings
6.49x
19.60x
✔Free cashflow yield24.65%
4.70%
✔Price / earnings growth0.60x
1.50x
Price / book151.50x
—
✔
Margin of safety
62.69%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Estimated intrinsic value of 677.58 GBp is above the current price of 416.50 GBp

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 21.7 GBp ✘

Current Price: 416.5 GBp

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

43 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
3.96%
10.97%
✔Earnings growth28.97%
14.48%
✘Cashflow growth-11.36%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Revenue is growing at 3.96% per year while free cashflow is falling at 11.36% per year

Health

45 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✘Altman-Z score2.18
3.00
✔Piotroski score6.00
5.00
✘Debt / equity1.56x
0.80x
✘Current ratio0.79x
1.00x
✔Interest coverage4.95x
2.50x
✔Free cashflow / debt0.21x
0.15x
✔Debt / capital0.61x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Dividend

    47 / 100

    Cover is thin on at least one measure.

    StatusMetricValueReadingMarket avg
    ✘
    Dividend yield
    0.00%
    1.85%
    ✔Dividend growth7.37%
    0.00%
    ✔Payout ratio (earnings)0.00%
    40.00%
    ✔Payout ratio (cashflow)0.00%
    65.00%
    ✔Worst year, last 5 years19.75%
    -2.00%

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘Dividend growth has been slowing recently

    Management

    92 / 100

    Returns on capital are at or above the market.

    StatusMetricValueReadingMarket avg
    ✔Return on equity22.57%
    15.00%
    ✔Return on capital employed17.33%
    10.00%
    Return on assets6.25%
    —
    Free cashflow return on capital14.31%
    —
    ✔Return on capital, 5y change5.34%
    0.00%
    ✔
    Share count, per year
    -9.23%
    0.00%
    ✔Share count, recent-5.42%
    0.00%
    ✔Realized buyback return8.14%
    0.00%
    ✔Goodwill erosion / equity1.82%
    2.00%
    Price volatility, 5 year25.00%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔Shares were repurchased while the value score was 100 out of 100

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    MER.L

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    Mears Group plc

    Currency

    GBp

    Beta

    0.467

    Vol Avg

    199147

    Ceo

    Mr. Lucas J. Critchley

    Cik

    Cusip

    Exchange

    LSE

    Full Time Employees

    5750

    Industry

    Personal Services

    Sector

    Consumer Cyclical

    Ipo Date

    Address

    5220 Valiant Court

    City

    Gloucester

    State

    Country

    United Kingdom

    Zip

    GL3 4FE

    Phone

    44 14 5263 4600

    Analysis Last Updated

    28/09/2026, 03:21:43

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies