Add To Watchlist
Share URL
Marriott International, Inc.
MAR: NasdaqGSLowest reading is at 16 out of 100. All scores are out of 100.
About The Company
CEO
Mr. Anthony G. Capuano Jr.
Market Cap
91.80 Billion USD
Sector
Consumer Cyclical
Website
https://www.marriott.comLast Update
26/09/2026, 10:20:52
Description
Marriott International, Inc.
Read More
Strongest readings
- ✔Dividend growth averages 16.18% per year
- ✔Return on capital employed of 21.63% is above the market average of 10.00%
- ✔Debt is low at 0.00 times equity
- ✔Share count has been falling at 3.48% per year
- ✔Cashflow and earnings growth is strong (growth score 60 out of 100)
Weakest readings
- ✘Priced well above the cashflow it produces (value score 16 out of 100)
- ✘The current price sits above estimated fair value (margin of safety -81.23%)
- ✘Short-term liabilities exceed short-term assets (current ratio 0.43)
- ✘Price-to-earnings of 32.6 is above the market average of 19.6
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings (TTM) | 32.60x | 19.60x | |
| ✘ | Margin of safety (DCF) | -81.23% | 17.95% | |
| ✔ | Revenue growth (5y average) | 14.15% | 10.97% | |
| ✘ | Dividend yield (TTM) | 0.80% | 1.85% | |
| ✔ | Share count, per year | -3.48% | 0.00% | |
| ✔ | Return on capital employed | 21.63% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
16 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings | 32.60x | 19.60x | |
| ✘ | Free cashflow yield | 3.23% | 4.70% | |
| ✘ | Price / earnings growth | 2.33x | 1.50x | |
| Price / book | N/A | — | ||
| ✘ | Margin of safety | -81.23% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 66.06 USD is below the current price of 352.03 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 154.8 USD ✘
Current Price: 352 USD
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
60 / 100Growing faster than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Revenue growth | 14.15% | 10.97% | |
| ✔ | Earnings growth | 27.36% | 14.48% | |
| ✘ | Cashflow growth | 3.69% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Revenue growth has slowed this year (8.12% against a five year average of 14.15%)
- ✘Earnings growth has slowed this year (18.42% against a five year average of 27.36%)
- ✔Free cashflow growth has improved this year
Health
54 / 100Balance sheet covers its obligations.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✔ | Altman-Z score | 3.93 | 3.00 | |
| ✔ | Piotroski score | 8.00 | 5.00 | |
| ✔ | Debt / equity | 0.00x | 0.80x | |
| ✘ | Current ratio | 0.43x | 1.00x | |
| ✔ | Interest coverage | 5.12x | 2.50x | |
| ✘ | Free cashflow / debt | 0.00x | 0.15x | |
| Debt / capital | N/A | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
48 / 100Cover is thin on at least one measure.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Dividend yield | 0.80% | 1.85% | |
| ✔ | Dividend growth | 5.28% | 0.00% | |
| ✔ | Payout ratio (earnings) | 25.30% | 40.00% | |
| ✔ | Payout ratio (cashflow) | 24.81% | 65.00% | |
| ✘ | Worst year, last 5 years | -100.00% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Dividend growth has been slowing recently
- ✘The dividend was cut within the last five years (worst year -100.00% per share)
Management
88 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| Return on equity | N/A | 15.00% | ||
| ✔ | Return on capital employed | 21.63% | 10.00% | |
| Return on assets | 9.44% | — | ||
| Free cashflow return on capital | N/A | — | ||
| ✔ | Return on capital, 5y change | 16.77% | 0.00% | |
| ✔ | Share count, per year | -3.48% | 0.00% | |
| ✔ | Share count, recent | -4.45% | 0.00% | |
| ✔ | Realized buyback return | 39.21% | 0.00% | |
| Goodwill erosion / equity | N/A | 2.00% | ||
| Price volatility, 5 year | 29.06% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Shares were repurchased while the value score was only 16 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
MAR
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Marriott International, Inc.
Currency
USD
Beta
1.104
Vol Avg
1595579
Ceo
Mr. Anthony G. Capuano Jr.
Cik
0001048286
Cusip
Exchange
NasdaqGS
Full Time Employees
414000
Industry
Lodging
Sector
Consumer Cyclical
Ipo Date
Address
7750 Wisconsin Avenue
City
Bethesda
State
MD
Country
United States
Zip
20814
Phone
301 380 3000
Analysis Last Updated
26/09/2026, 10:20:52
Financial data compiled from SEC EDGAR filings and Yahoo Finance.