Add To Watchlist
Share URL
Southwest Airlines Co.
LUV: NYSELowest reading is at 23 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Mr. Robert E. Jordan
Market Cap
20.88 Billion USD
Sector
Industrials
Website
https://www.southwest.comLast Update
28/09/2026, 03:42:18
Description
Southwest Airlines Co.
Read More
Strongest readings
- ✔Debt is low at 0.62 times equity
- ✔Share count has been falling at 0.90% per year
Weakest readings
- ✘Income is not covering expenditure and investment (free cashflow -0.83 per share)
- ✘Earnings and cashflow growth is weak (growth score 23 out of 100)
- ✘The current price sits above estimated fair value (margin of safety -66.08%)
- ✘Short-term liabilities exceed short-term assets (current ratio 0.52)
- ✘Price-to-earnings of 26.2 is above the market average of 19.6
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings (TTM) | 26.21x | 19.60x | |
| ✘ | Margin of safety (DCF) | -66.08% | 17.95% | |
| ✘ | Revenue growth (5y average) | 9.56% | 10.97% | |
| ✘ | Dividend yield (TTM) | 1.77% | 1.85% | |
| ✔ | Share count, per year | -0.90% | 0.00% | |
| ✘ | Return on capital employed | 3.73% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
60 / 100Priced at or below the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings | 26.21x | 19.60x | |
| ✘ | Free cashflow yield | -1.94% | 4.70% | |
| ✘ | Price / earnings growth | 5.11x | 1.50x | |
| Price / book | 2.95x | — | ||
| ✘ | Margin of safety | -66.08% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 14.48 USD is below the current price of 42.68 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 16.8 USD ✘
Current Price: 42.7 USD
Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
23 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 9.56% | 10.97% | |
| ✘ | Earnings growth | -7.14% | 14.48% | |
| Cashflow growth | N/A | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Revenue growth has slowed this year (9.46% against a five year average of 9.56%)
- ✔Earnings growth has improved this year (136.61% against a five year average of -7.14%)
Health
40 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 2.21 | 3.00 | |
| ✔ | Piotroski score | 8.00 | 5.00 | |
| ✔ | Debt / equity | 0.62x | 0.80x | |
| ✘ | Current ratio | 0.52x | 1.00x | |
| ✔ | Interest coverage | 4.05x | 2.50x | |
| ✘ | Free cashflow / debt | 0.00x | 0.15x | |
| ✔ | Debt / capital | 0.38x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Income is not covering expenditure and investment (free cashflow -0.83 per share)
Dividend
34 / 100Cover is thin on at least one measure.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Dividend yield | 1.77% | 1.85% | |
| ✘ | Dividend growth | -7.21% | 0.00% | |
| ✘ | Payout ratio (earnings) | 44.21% | 40.00% | |
| ✔ | Payout ratio (cashflow) | -91.36% | 65.00% | |
| ✘ | Worst year, last 5 years | -100.00% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Dividend growth has been slowing recently
- ✘The dividend was cut within the last five years (worst year -100.00% per share)
Management
55 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 5.53% | 15.00% | |
| ✘ | Return on capital employed | 3.73% | 10.00% | |
| Return on assets | 1.52% | — | ||
| Free cashflow return on capital | -4.58% | — | ||
| ✔ | Return on capital, 5y change | 7.63% | 0.00% | |
| ✔ | Share count, per year | -0.90% | 0.00% | |
| ✔ | Share count, recent | -9.41% | 0.00% | |
| ✘ | Realized buyback return | -23.86% | 0.00% | |
| ✔ | Goodwill erosion / equity | 0.00% | 2.00% | |
| Price volatility, 5 year | 36.40% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Shares were repurchased while the value score was 60 out of 100
- ✔Dividends were reduced when earnings fell (dividend -3.37% per year, earnings -7.14% per year)
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
LUV
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Southwest Airlines Co.
Currency
USD
Beta
1.12
Vol Avg
5367430
Ceo
Mr. Robert E. Jordan
Cik
0000092380
Cusip
Exchange
NYSE
Full Time Employees
73456
Industry
Airlines
Sector
Industrials
Ipo Date
Address
P.O. Box 36611
City
Dallas
State
TX
Country
United States
Zip
75235-1611
Phone
214 792 4000
Analysis Last Updated
28/09/2026, 03:42:18
Financial data compiled from SEC EDGAR filings and Yahoo Finance.