Add To Watchlist
Share URL
Kilroy Realty Corporation
KRC: NYSELowest reading is at 25 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Ms. Angela M. Aman
Market Cap
4.21 Billion USD
Sector
Real Estate
Website
https://www.kilroyrealty.comLast Update
04/11/2026, 12:03:27
Description
Kilroy Realty Corporation is a leading U.
Read More
Strongest readings
- ✔Debt is low at 0.87 times equity
Weakest readings
- ✘Price-to-earnings of 150.1 is above the market average of 19.6
- ✘Earnings have fallen this year (-91.01%)
- ✘Income is not covering expenditure and investment (free cashflow -1.58 per share)
- ✘Earnings and cashflow growth is weak (growth score 29 out of 100)
- ✘Share count has been rising at 0.87% per year
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings (TTM) | 150.12x | 19.60x | |
| ✔ | Margin of safety (DCF) | 28.94% | 17.95% | |
| ✘ | Revenue growth (5y average) | 9.01% | 10.97% | |
| ✔ | Dividend yield (TTM) | 6.13% | 1.85% | |
| ✘ | Share count, per year | 0.87% | 0.00% | |
| ✘ | Return on capital employed | 4.14% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
25 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings | 150.12x | 19.60x | |
| ✘ | Free cashflow yield | -4.39% | 4.70% | |
| ✘ | Price / earnings growth | 4.86x | 1.50x | |
| Price / book | 0.78x | — | ||
| ✔ | Margin of safety | 28.94% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Estimated intrinsic value of 46.46 USD is above the current price of 35.82 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 106.8 USD ✔
Current Price: 36 USD
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
29 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 9.01% | 10.97% | |
| ✘ | Earnings growth | -1.11% | 14.48% | |
| ✘ | Cashflow growth | 2.14% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Earnings growth has slowed this year (-91.01% against a five year average of -1.11%)
Health
37 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 0.66 | 3.00 | |
| ✔ | Piotroski score | 7.00 | 5.00 | |
| ✘ | Debt / equity | 0.87x | 0.80x | |
| ✔ | Current ratio | 1.38x | 1.00x | |
| ✔ | Interest coverage | 3.40x | 2.50x | |
| ✘ | Free cashflow / debt | 0.10x | 0.15x | |
| ✔ | Debt / capital | 0.47x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Income is not covering expenditure and investment (free cashflow -1.58 per share)
Dividend
56 / 100Covered, with limited headroom.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Dividend yield | 6.13% | 1.85% | |
| ✔ | Dividend growth | 0.61% | 0.00% | |
| Payout ratio (earnings) | N/A | 40.00% | ||
| ✔ | Payout ratio (cashflow) | -139.53% | 65.00% | |
| ✔ | Worst year, last 5 years | -0.07% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Dividend growth has been slowing recently
Management
50 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 5.58% | 15.00% | |
| ✘ | Return on capital employed | 4.14% | 10.00% | |
| Return on assets | 2.77% | — | ||
| Free cashflow return on capital | 4.35% | — | ||
| ✔ | Return on capital, 5y change | 0.55% | 0.00% | |
| ✘ | Share count, per year | 0.87% | 0.00% | |
| ✔ | Share count, recent | -1.67% | 0.00% | |
| Realized buyback return | N/A | 0.00% | ||
| ✔ | Goodwill erosion / equity | 0.00% | 2.00% | |
| Price volatility, 5 year | 34.19% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔New shares were issued while the value score was 25 out of 100
- ✘Dividends were raised while earnings fell (dividend 1.89% per year, earnings -1.11% per year)
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
KRC
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Kilroy Realty Corporation
Currency
USD
Beta
1.185
Vol Avg
1377959
Ceo
Ms. Angela M. Aman
Cik
0001025996
Cusip
Exchange
NYSE
Full Time Employees
241
Industry
REIT - Office
Sector
Real Estate
Ipo Date
Address
12200 West Olympic Boulevard
City
Los Angeles
State
CA
Country
United States
Zip
90064
Phone
310 481 8400
Analysis Last Updated
04/11/2026, 12:03:27
Financial data compiled from SEC EDGAR filings and Yahoo Finance.