KKR & Co. Inc.

KKR: NYSE
34Total

Lowest reading is at 24 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Joseph Y. Bae

Market Cap

79.62 Billion USD

Sector

Financial Services

Website

https://www.kkr.com

Last Update

14/10/2026, 01:04:30

Description

KKR & Co. Inc.

Read More

Strongest readings

  • ✔Dividend growth averages 17.71% per year

Weakest readings

  • ✘Revenue is growing at 50.89% per year while free cashflow is falling
  • ✘Share count has been rising at 5.91% per year
  • ✘Debt is high at 1.76 times equity
  • ✘Financial health is poor (health score 24 out of 100)
  • ✘Earnings and cashflow growth is weak (growth score 33 out of 100)

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
27.24x
19.60x
✘
Margin of safety (DCF)
-2.06%
17.95%
✔
Revenue growth (5y average)
50.89%
10.97%
✘
Dividend yield (TTM)
0.82%
1.85%
✘
Share count, per year
5.91%
0.00%
✘Return on capital employed2.89%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

39 / 100

Priced above the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
27.24x
19.60x
✘Free cashflow yield2.85%
4.70%
Price / earnings growthN/A1.50x
Price / book1.02x
—
✘
Margin of safety
-2.06%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Estimated intrinsic value of 89.62 USD is above the current price of 86.21 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 92.3 USD ✔

Current Price: 91.5 USD

Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

33 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
✔
Revenue growth
50.89%
10.97%
✘Earnings growth-22.91%
14.48%
✘Cashflow growth-95.13%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Revenue growth has slowed this year (31.14% against a five year average of 50.89%)
  • ✘Revenue is growing at 50.89% per year while free cashflow is falling at 95.13% per year

Health

24 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Earnings quality.

StatusMetricValueReadingThreshold
✘Debt / equity1.76x
0.80x
✔Debt / total capital0.64x
1.00x
Equity / assets7.53%
—
✔Interest coverage3.66x
2.50x
Underwriting loss ratio315.88%
—

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Dividend

    58 / 100

    Covered, with limited headroom.

    StatusMetricValueReadingMarket avg
    ✘
    Dividend yield
    0.82%
    1.85%
    ✔Dividend growth6.19%
    0.00%
    ✔Payout ratio (earnings)21.24%
    40.00%
    ✔Payout ratio (cashflow)28.62%
    65.00%
    ✔Worst year, last 5 years5.79%
    -2.00%

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘Dividend growth has been slowing recently
    • ✘Financial health puts the dividend at risk (health score 24 out of 100)

    Management

    40 / 100

    Returns on capital are below the market.

    StatusMetricValueReadingMarket avg
    ✘Return on equity7.67%
    15.00%
    ✘Return on capital employed2.89%
    10.00%
    Return on assets0.58%
    —
    Free cashflow return on capital0.09%
    —
    ✔Return on capital, 5y change0.95%
    0.00%
    ✘
    Share count, per year
    5.91%
    0.00%
    ✘Share count, recent0.82%
    0.00%
    Realized buyback returnN/A0.00%
    ✔Goodwill erosion / equity0.25%
    2.00%
    Price volatility, 5 year39.71%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔New shares were issued while the value score was 39 out of 100
    • ✘Dividends were raised while earnings fell (dividend 17.71% per year, earnings -22.91% per year)

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    KKR

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    KKR & Co. Inc.

    Currency

    USD

    Beta

    1.791

    Vol Avg

    4137344

    Ceo

    Mr. Joseph Y. Bae

    Cik

    0001404912

    Cusip

    Exchange

    NYSE

    Full Time Employees

    5043

    Industry

    Asset Management

    Sector

    Financial Services

    Ipo Date

    Address

    30 Hudson Yards

    City

    New York

    State

    NY

    Country

    United States

    Zip

    10001

    Phone

    212 750 8300

    Analysis Last Updated

    14/10/2026, 01:04:30

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies