Add To Watchlist
Share URL
Johnson Service Group PLC
JSG.L: LSELowest reading is at 47 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Mr. Peter John Egan M.B.A.
Market Cap
492.26 Million GBp
Sector
Industrials
Website
https://www.jsg.comLast Update
28/09/2026, 03:20:41
Description
Johnson Service Group PLC, together with its subsidiaries, provides textile rental and related services in the United Kingdom and Ireland.
Read More
Strongest readings
- ✔Dividend growth averages 30.83% per year
- ✔Estimated fair value sits 121.24% above the current price
- ✔Share count has been falling at 3.35% per year
- ✔Dividend cover is strong (dividend score 71 out of 100)
- ✔Debt is low at 0.62 times equity
Weakest readings
- ✘Short-term liabilities exceed short-term assets (current ratio 0.93)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings (TTM) | 14.73x | 19.60x | |
| ✔ | Margin of safety (DCF) | 121.24% | 17.95% | |
| ✘ | Revenue growth (5y average) | 10.34% | 10.97% | |
| ✔ | Dividend yield (TTM) | 3.53% | 1.85% | |
| ✔ | Share count, per year | -3.35% | 0.00% | |
| ✔ | Return on capital employed | 12.53% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
91 / 100Priced at or below the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings | 14.73x | 19.60x | |
| ✔ | Free cashflow yield | 20.44% | 4.70% | |
| ✘ | Price / earnings growth | 1.57x | 1.50x | |
| Price / book | 178.94x | — | ||
| ✔ | Margin of safety | 121.24% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Estimated intrinsic value of 303.10 GBp is above the current price of 137.00 GBp
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 6.8 GBp ✘
Current Price: 137 GBp
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
47 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 10.34% | 10.97% | |
| ✘ | Earnings growth | 9.41% | 14.48% | |
| ✘ | Cashflow growth | 10.31% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Health
61 / 100Balance sheet covers its obligations.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 1.76 | 3.00 | |
| ✔ | Piotroski score | 8.00 | 5.00 | |
| ✔ | Debt / equity | 0.62x | 0.80x | |
| ✘ | Current ratio | 0.93x | 1.00x | |
| ✔ | Interest coverage | 7.51x | 2.50x | |
| ✔ | Free cashflow / debt | 0.59x | 0.15x | |
| ✔ | Debt / capital | 0.38x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
71 / 100Covered by both earnings and cashflow.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Dividend yield | 3.53% | 1.85% | |
| ✔ | Dividend growth | 30.83% | 0.00% | |
| ✘ | Payout ratio (earnings) | 46.90% | 40.00% | |
| ✔ | Payout ratio (cashflow) | 17.30% | 65.00% | |
| ✔ | Worst year, last 5 years | 28.45% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Management
78 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 13.49% | 15.00% | |
| ✔ | Return on capital employed | 12.53% | 10.00% | |
| Return on assets | 6.40% | — | ||
| Free cashflow return on capital | 21.52% | — | ||
| ✔ | Return on capital, 5y change | 2.02% | 0.00% | |
| ✔ | Share count, per year | -3.35% | 0.00% | |
| ✔ | Share count, recent | -10.42% | 0.00% | |
| ✘ | Realized buyback return | -34.45% | 0.00% | |
| ✔ | Goodwill erosion / equity | 0.00% | 2.00% | |
| Price volatility, 5 year | 32.50% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Shares were repurchased while the value score was 91 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
JSG.L
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Johnson Service Group PLC
Currency
GBp
Beta
1.032
Vol Avg
1672744
Ceo
Mr. Peter John Egan M.B.A.
Cik
Cusip
Exchange
LSE
Full Time Employees
6696
Industry
Specialty Business Services
Sector
Industrials
Ipo Date
Address
Johnson House
City
Preston Brook
State
Country
United Kingdom
Zip
WA7 3GH
Phone
44 1928 704 600
Analysis Last Updated
28/09/2026, 03:20:41
Financial data compiled from SEC EDGAR filings and Yahoo Finance.