Add To Watchlist
Share URL
ICG plc
ICG.L: LSELowest reading is at 26 out of 100. All scores are out of 100.
About The Company
CEO
Mr. Benoit Laurent Pierre Durteste
Market Cap
5.40 Billion GBp
Sector
Financial Services
Website
https://www.icgam.comLast Update
26/09/2026, 10:22:06
Description
ICG plc is a private equity firm specializing in direct and fund of fund investments.
Read More
Strongest readings
- ✔Financial health is strong (health score 89 out of 100)
- ✔Dividend cover is strong (dividend score 73 out of 100)
- ✔Price-to-earnings of 11.1 is below the market average of 19.6
Weakest readings
- ✘Revenue is growing at 8.24% per year while free cashflow is falling
- ✘Earnings and cashflow growth is weak (growth score 26 out of 100)
- ✘The current price sits above estimated fair value (margin of safety -47.18%)
- ✘Share count has been rising at 0.14% per year
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings (TTM) | 11.13x | 19.60x | |
| ✘ | Margin of safety (DCF) | -47.18% | 17.95% | |
| ✘ | Revenue growth (5y average) | 8.24% | 10.97% | |
| ✔ | Dividend yield (TTM) | 4.74% | 1.85% | |
| ✘ | Share count, per year | 0.14% | 0.00% | |
| Return on capital employed | N/A | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
48 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings | 11.13x | 19.60x | |
| ✔ | Free cashflow yield | 16.40% | 4.70% | |
| ✘ | Price / earnings growth | 1.80x | 1.50x | |
| Price / book | 189.32x | — | ||
| ✘ | Margin of safety | -47.18% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 980.89 GBp is below the current price of 1.86 Thousand GBp
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 32.8 GBp ✘
Current Price: 1857 GBp
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
26 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 8.24% | 10.97% | |
| ✘ | Earnings growth | 6.17% | 14.48% | |
| ✘ | Cashflow growth | -12.13% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Revenue is growing at 8.24% per year while free cashflow is falling at 12.13% per year
Health
89 / 100Balance sheet covers its obligations.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| Altman-Z score | N/A | 3.00 | ||
| ✔ | Piotroski score | 8.00 | 5.00 | |
| Debt / equity | N/A | 0.80x | ||
| Current ratio | N/A | 1.00x | ||
| Interest coverage | N/A | 2.50x | ||
| Free cashflow / debt | N/A | 0.15x | ||
| Debt / capital | N/A | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
73 / 100Covered by both earnings and cashflow.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Dividend yield | 4.74% | 1.85% | |
| ✔ | Dividend growth | 5.85% | 0.00% | |
| ✘ | Payout ratio (earnings) | 50.65% | 40.00% | |
| ✔ | Payout ratio (cashflow) | 28.89% | 65.00% | |
| ✘ | Worst year, last 5 years | -5.67% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Dividend growth has been accelerating recently
Management
64 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| Return on equity | N/A | 15.00% | ||
| Return on capital employed | N/A | 10.00% | ||
| Return on assets | 4.83% | — | ||
| Free cashflow return on capital | N/A | — | ||
| Return on capital, 5y change | N/A | 0.00% | ||
| ✘ | Share count, per year | 0.14% | 0.00% | |
| ✔ | Share count, recent | -3.98% | 0.00% | |
| Realized buyback return | N/A | 0.00% | ||
| ✔ | Goodwill erosion / equity | 0.00% | 2.00% | |
| Price volatility, 5 year | 31.42% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔New shares were issued while the value score was 48 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
ICG.L
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
ICG plc
Currency
GBp
Beta
1.437
Vol Avg
1094349
Ceo
Mr. Benoit Laurent Pierre Durteste
Cik
Cusip
Exchange
LSE
Full Time Employees
676
Industry
Asset Management
Sector
Financial Services
Ipo Date
Address
Procession House
City
London
State
Country
United Kingdom
Zip
EC4M 7JW
Phone
44 20 3545 2000
Analysis Last Updated
26/09/2026, 10:22:06
Financial data compiled from SEC EDGAR filings and Yahoo Finance.