Add To Watchlist
Share URL
Hostelworld Group plc
HSW.L: LSELowest reading is at 37 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Mr. Gary Morrison
Market Cap
123.91 Million GBp
Sector
Consumer Cyclical
Website
https://www.hostelworldgroup.comLast Update
28/09/2026, 03:26:59
Description
Hostelworld Group plc operates as an online travel agent focused on the hostel market worldwide.
Read More
Strongest readings
- ✔Debt is low at 0.15 times equity
- ✔Financial health is strong (health score 65 out of 100)
- ✔Return on capital employed of 10.02% is above the market average of 10.00%
Weakest readings
- ✘Revenue is growing at 1.96% per year while free cashflow is falling
- ✘The current price sits above estimated fair value (margin of safety -50.45%)
- ✘Share count has been rising at 2.24% per year
- ✘Earnings and cashflow growth is weak (growth score 37 out of 100)
- ✘Price-to-earnings of 22.6 is above the market average of 19.6
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings (TTM) | 22.56x | 19.60x | |
| ✘ | Margin of safety (DCF) | -50.45% | 17.95% | |
| ✘ | Revenue growth (5y average) | 1.96% | 10.97% | |
| ✘ | Dividend yield (TTM) | 0.00% | 1.85% | |
| ✘ | Share count, per year | 2.24% | 0.00% | |
| ✔ | Return on capital employed | 10.02% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
86 / 100Priced at or below the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings | 22.56x | 19.60x | |
| ✔ | Free cashflow yield | 9.37% | 4.70% | |
| Price / earnings growth | N/A | 1.50x | ||
| Price / book | 173.54x | — | ||
| ✘ | Margin of safety | -50.45% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 49.80 GBp is below the current price of 100.50 GBp
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 1.2 GBp ✘
Current Price: 100.5 GBp
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
37 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 1.96% | 10.97% | |
| ✔ | Earnings growth | 25.13% | 14.48% | |
| ✘ | Cashflow growth | -8.00% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Revenue is growing at 1.96% per year while free cashflow is falling at 8.00% per year
Health
65 / 100Balance sheet covers its obligations.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 1.94 | 3.00 | |
| ✔ | Piotroski score | 5.00 | 5.00 | |
| ✔ | Debt / equity | 0.15x | 0.80x | |
| ✘ | Current ratio | 0.91x | 1.00x | |
| ✔ | Interest coverage | 85.00x | 2.50x | |
| ✔ | Free cashflow / debt | 0.96x | 0.15x | |
| ✔ | Debt / capital | 0.13x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
35 / 100Cover is thin on at least one measure.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Dividend yield | 0.00% | 1.85% | |
| Dividend growth | N/A | 0.00% | ||
| ✔ | Payout ratio (earnings) | 0.00% | 40.00% | |
| ✔ | Payout ratio (cashflow) | 0.00% | 65.00% | |
| Worst year, last 5 years | N/A | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Management
82 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 9.58% | 15.00% | |
| ✔ | Return on capital employed | 10.02% | 10.00% | |
| Return on assets | 6.80% | — | ||
| Free cashflow return on capital | 12.74% | — | ||
| ✔ | Return on capital, 5y change | 16.63% | 0.00% | |
| ✘ | Share count, per year | 2.24% | 0.00% | |
| ✔ | Share count, recent | -1.68% | 0.00% | |
| Realized buyback return | N/A | 0.00% | ||
| ✔ | Goodwill erosion / equity | 0.07% | 2.00% | |
| Price volatility, 5 year | 38.41% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘New shares were issued while the value score was 86 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
HSW.L
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Hostelworld Group plc
Currency
GBp
Beta
0.758
Vol Avg
230678
Ceo
Mr. Gary Morrison
Cik
Cusip
Exchange
LSE
Full Time Employees
269
Industry
Travel Services
Sector
Consumer Cyclical
Ipo Date
Address
Hostelworld
City
Dublin
State
Country
Ireland
Zip
D02 AF58
Phone
Analysis Last Updated
28/09/2026, 03:26:59
Financial data compiled from SEC EDGAR filings and Yahoo Finance.