The Gym Group plc

GYM.L: LSE
46Total

Lowest reading is at 28 out of 100. All scores are out of 100.

About The Company

CEO

Mr. William John Orr

Market Cap

315.48 Million GBp

Sector

Consumer Cyclical

Website

https://www.tggplc.com

Last Update

28/09/2026, 03:22:35

Description

The Gym Group plc, together with its subsidiaries, operates a network of gym facilities under the Gym Group brand name in the United Kingdom.

Read More

Strongest readings

  • ✔Share count has been falling at 0.23% per year

Weakest readings

  • ✘Altman-Z score of 0.22 falls inside the distress range
  • ✘Revenue is growing at 10.93% per year while free cashflow is falling
  • ✘Price-to-earnings of 43.5 is above the market average of 19.6
  • ✘Debt is high at 2.89 times equity
  • ✘Short-term liabilities exceed short-term assets (current ratio 0.15)

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
43.45x
19.60x
✘
Margin of safety (DCF)
-12.94%
17.95%
✘
Revenue growth (5y average)
10.93%
10.97%
✘
Dividend yield (TTM)
0.00%
1.85%
✔
Share count, per year
-0.23%
0.00%
✘Return on capital employed5.37%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

36 / 100

Priced above the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
43.45x
19.60x
✔Free cashflow yield16.20%
4.70%
✔Price / earnings growth0.64x
1.50x
Price / book222.64x
—
✘
Margin of safety
-12.94%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 158.88 GBp is below the current price of 182.50 GBp

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 3.5 GBp ✘

Current Price: 182.5 GBp

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

55 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
10.93%
10.97%
✔Earnings growth68.00%
14.48%
✘Cashflow growth-1.25%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Revenue is growing at 10.93% per year while free cashflow is falling at 1.25% per year

Health

28 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✘Altman-Z score0.22
3.00
✔Piotroski score8.00
5.00
✘Debt / equity2.89x
0.80x
✘Current ratio0.15x
1.00x
✘Interest coverage1.35x
2.50x
✘Free cashflow / debt0.12x
0.15x
✔Debt / capital0.74x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘An Altman-Z score of 0.22 falls inside the distress range

Management

63 / 100

Returns on capital are at or above the market.

StatusMetricValueReadingMarket avg
✘Return on equity5.22%
15.00%
✘Return on capital employed5.37%
10.00%
Return on assets1.20%
—
Free cashflow return on capital9.70%
—
✔Return on capital, 5y change3.99%
0.00%
✔
Share count, per year
-0.23%
0.00%
✔Share count, recent-1.80%
0.00%
✘Realized buyback return-17.93%
0.00%
✔Goodwill erosion / equity0.00%
2.00%
Price volatility, 5 year34.53%
—

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Shares were repurchased while the value score was only 36 out of 100

Analysts

not enough data
StatusMetricValueReadingNeutral
Analyst opinion scoreN/A50

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Financial History

Annual figures across the full reporting history we hold.

Market Peers

GYM.L

SEC Filings

Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

See 35+ Years Annual Reports

Other Information

Company Name

The Gym Group plc

Currency

GBp

Beta

0.835

Vol Avg

173145

Ceo

Mr. William John Orr

Cik

Cusip

Exchange

LSE

Full Time Employees

2003

Industry

Leisure

Sector

Consumer Cyclical

Ipo Date

Address

Arding & Hobbs

City

London

State

Country

United Kingdom

Zip

SW11 1QN

Phone

Analysis Last Updated

28/09/2026, 03:22:35

Financial data compiled from SEC EDGAR filings and Yahoo Finance.

Noticed an error with something on our site?

Data, not advice. Do your own diligence.

We Use Cookies