Add To Watchlist
Share URL
Molten Ventures Plc
GROW.L: LSELowest reading is at 50 out of 100. All scores are out of 100.
In Short
About The Company
Market Cap
1.15 Billion GBp
Last Update
28/09/2026, 03:16:33
Description
.
Read More
Strongest readings
- ✔Debt is low at 0.10 times equity
- ✔Price-to-earnings of 9.7 is below the market average of 19.6
Weakest readings
- ✘Revenue is growing at 366.88% per year while free cashflow is falling
- ✘Share count has been rising at 4.40% per year
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings (TTM) | 9.72x | 19.60x | |
| ✘ | Margin of safety (DCF) | 14.80% | 17.95% | |
| ✔ | Revenue growth (5y average) | 366.88% | 10.97% | |
| ✘ | Dividend yield (TTM) | 0.00% | 1.85% | |
| ✘ | Share count, per year | 4.40% | 0.00% | |
| Return on capital employed | N/A | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
57 / 100Priced at or below the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings | 9.72x | 19.60x | |
| ✘ | Free cashflow yield | 0.89% | 4.70% | |
| Price / earnings growth | N/A | 1.50x | ||
| Price / book | 87.11x | — | ||
| ✘ | Margin of safety | 14.80% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Estimated intrinsic value of 769.74 GBp is above the current price of 670.50 GBp
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 6.7 GBp ✘
Current Price: 670.5 GBp
Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
50 / 100Growing faster than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Revenue growth | 366.88% | 10.97% | |
| Earnings growth | N/A | 14.48% | ||
| ✘ | Cashflow growth | -69.25% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Revenue is growing at 366.88% per year while free cashflow is falling at 69.25% per year
Health
not enough dataNot enough of the underlying data is reported to score this section.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✔ | Debt / equity | 0.10x | 0.80x | |
| ✔ | Debt / total capital | 0.09x | 1.00x | |
| Equity / assets | 89.39% | — | ||
| ✘ | Debt / free cashflow | 0.08x | 0.15x | |
| Interest coverage | N/A | 2.50x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Management
59 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 9.09% | 15.00% | |
| Return on capital employed | N/A | 10.00% | ||
| Return on assets | 8.12% | — | ||
| Free cashflow return on capital | 0.71% | — | ||
| Return on capital, 5y change | N/A | 0.00% | ||
| ✘ | Share count, per year | 4.40% | 0.00% | |
| ✔ | Share count, recent | -1.22% | 0.00% | |
| ✔ | Realized buyback return | 52.29% | 0.00% | |
| ✔ | Goodwill erosion / equity | 0.00% | 2.00% | |
| Price volatility, 5 year | 50.63% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘New shares were issued while the value score was 57 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
GROW.L
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Molten Ventures Plc
Currency
GBp
Beta
Vol Avg
707766
Ceo
Cik
Cusip
Exchange
LSE
Full Time Employees
Industry
Sector
Ipo Date
Address
City
State
Country
Zip
Phone
Analysis Last Updated
28/09/2026, 03:16:33
Financial data compiled from SEC EDGAR filings and Yahoo Finance.