Add To Watchlist
Share URL
Grainger plc
GRI.L: LSELowest reading is at 27 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Ms. Helen Christine Gordon MRICS
Market Cap
1.21 Billion GBp
Sector
Real Estate
Website
https://www.graingerplc.co.ukLast Update
28/09/2026, 03:15:59
Description
Grainger plc designs, builds, develops, owns and operates rental homes in the United Kingdom.
Read More
Strongest readings
- ✔Dividend growth averages 13.92% per year
- ✔Dividend cover is strong (dividend score 80 out of 100)
- ✔Estimated fair value sits 64.08% above the current price
- ✔Price-to-earnings of 9.2 is below the market average of 19.6
- ✔Debt is low at 0.78 times equity
Weakest readings
- ✘Earnings and cashflow growth is weak (growth score 27 out of 100)
- ✘Returns on capital have declined over five years (2.52% lower)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings (TTM) | 9.17x | 19.60x | |
| ✔ | Margin of safety (DCF) | 64.08% | 17.95% | |
| ✘ | Revenue growth (5y average) | -4.40% | 10.97% | |
| ✔ | Dividend yield (TTM) | 5.08% | 1.85% | |
| ✔ | Share count, per year | -0.08% | 0.00% | |
| ✘ | Return on capital employed | 4.03% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
77 / 100Priced at or below the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings | 9.17x | 19.60x | |
| ✔ | Free cashflow yield | 7.46% | 4.70% | |
| ✔ | Price / earnings growth | 0.02x | 1.50x | |
| Price / book | 60.95x | — | ||
| ✔ | Margin of safety | 64.08% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Estimated intrinsic value of 267.94 GBp is above the current price of 163.30 GBp
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 6.3 GBp ✘
Current Price: 163.3 GBp
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
27 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | -4.40% | 10.97% | |
| ✔ | Earnings growth | 20.00% | 14.48% | |
| ✘ | Cashflow growth | -8.54% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Health
38 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 0.74 | 3.00 | |
| ✔ | Piotroski score | 5.00 | 5.00 | |
| ✔ | Debt / equity | 0.78x | 0.80x | |
| ✔ | Current ratio | 2.71x | 1.00x | |
| ✔ | Interest coverage | 3.49x | 2.50x | |
| ✘ | Free cashflow / debt | 0.08x | 0.15x | |
| ✔ | Debt / capital | 0.44x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
80 / 100Covered by both earnings and cashflow.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Dividend yield | 5.08% | 1.85% | |
| ✔ | Dividend growth | 13.92% | 0.00% | |
| ✘ | Payout ratio (earnings) | 46.80% | 40.00% | |
| ✘ | Payout ratio (cashflow) | 68.03% | 65.00% | |
| ✔ | Worst year, last 5 years | 11.85% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Management
46 / 100Returns on capital are below the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 9.93% | 15.00% | |
| ✘ | Return on capital employed | 4.03% | 10.00% | |
| Return on assets | 5.37% | — | ||
| Free cashflow return on capital | 3.39% | — | ||
| ✘ | Return on capital, 5y change | -2.52% | 0.00% | |
| ✔ | Share count, per year | -0.08% | 0.00% | |
| ✘ | Share count, recent | 0.38% | 0.00% | |
| ✘ | Realized buyback return | -75.65% | 0.00% | |
| ✔ | Goodwill erosion / equity | 0.00% | 2.00% | |
| Price volatility, 5 year | 23.85% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Shares were repurchased while the value score was 77 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
GRI.L
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Grainger plc
Currency
GBp
Beta
0.775
Vol Avg
2917719
Ceo
Ms. Helen Christine Gordon MRICS
Cik
Cusip
Exchange
LSE
Full Time Employees
372
Industry
Real Estate Services
Sector
Real Estate
Ipo Date
Address
Citygate
City
Newcastle upon Tyne
State
Country
United Kingdom
Zip
NE1 4JE
Phone
44 191 261 1819
Analysis Last Updated
28/09/2026, 03:15:59
Financial data compiled from SEC EDGAR filings and Yahoo Finance.