First Industrial Realty Trust, Inc.

FR: NYSE
37Total

Lowest reading is at 11 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Peter E. Baccile

Market Cap

8.38 Billion USD

Sector

Real Estate

Website

https://www.firstindustrial.com

Last Update

27/09/2026, 17:37:45

Description

First Industrial Realty Trust, Inc.

Read More

Strongest readings

  • ✔Dividend growth averages 6.37% per year
  • ✔Debt is low at 0.93 times equity

Weakest readings

  • ✘Revenue is growing at 2.64% per year while free cashflow is falling
  • ✘Earnings and cashflow growth is weak (growth score 11 out of 100)
  • ✘A high share of income is paid out as dividend (73.15%)
  • ✘The current price sits above estimated fair value (margin of safety -64.61%)
  • ✘Price-to-earnings of 23.8 is above the market average of 19.6

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
23.80x
19.60x
✘
Margin of safety (DCF)
-64.61%
17.95%
✘
Revenue growth (5y average)
2.64%
10.97%
✔
Dividend yield (TTM)
3.07%
1.85%
✘
Share count, per year
0.17%
0.00%
✘Return on capital employed1.89%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

54 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
23.80x
19.60x
✘Free cashflow yield4.65%
4.70%
Price / earnings growthN/A1.50x
Price / book2.83x
—
✘
Margin of safety
-64.61%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 21.65 USD is below the current price of 61.17 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 52.7 USD ✘

Current Price: 61.2 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

11 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
2.64%
10.97%
✘Earnings growth-5.58%
14.48%
✘Cashflow growth-19.12%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Revenue growth has improved this year (11.95% against a five year average of 2.64%)
  • ✔Earnings growth has improved this year (27.23% against a five year average of -5.58%)
  • ✔Free cashflow growth has improved this year
  • ✘Revenue is growing at 2.64% per year while free cashflow is falling at 19.12% per year

Health

36 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✘Altman-Z score1.89
3.00
✔Piotroski score6.00
5.00
✘Debt / equity0.93x
0.80x
✘Current ratio0.95x
1.00x
✔Interest coverage4.21x
2.50x
✘Free cashflow / debt0.02x
0.15x
✔Debt / capital0.48x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Dividend

    61 / 100

    Covered, with limited headroom.

    StatusMetricValueReadingMarket avg
    ✔
    Dividend yield
    3.07%
    1.85%
    ✔Dividend growth12.73%
    0.00%
    ✘Payout ratio (earnings)73.15%
    40.00%
    ✘Payout ratio (cashflow)66.11%
    65.00%
    ✔Worst year, last 5 years-0.12%
    -2.00%

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔Dividend growth has been accelerating recently

    Management

    48 / 100

    Returns on capital are below the market.

    StatusMetricValueReadingMarket avg
    ✘Return on equity2.78%
    15.00%
    ✘Return on capital employed1.89%
    10.00%
    Return on assets1.33%
    —
    Free cashflow return on capital0.88%
    —
    ✔Return on capital, 5y change1.02%
    0.00%
    ✘
    Share count, per year
    0.17%
    0.00%
    ✔Share count, recent-0.02%
    0.00%
    Realized buyback returnN/A0.00%
    ✔Goodwill erosion / equity0.00%
    2.00%
    Price volatility, 5 year22.91%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘New shares were issued while the value score was 54 out of 100
    • ✘Dividends were raised while earnings fell (dividend 6.37% per year, earnings -5.58% per year)

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    FR

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    First Industrial Realty Trust, Inc.

    Currency

    USD

    Beta

    1.044

    Vol Avg

    1066074

    Ceo

    Mr. Peter E. Baccile

    Cik

    0000921825

    Cusip

    Exchange

    NYSE

    Full Time Employees

    151

    Industry

    REIT - Industrial

    Sector

    Real Estate

    Ipo Date

    Address

    One North Wacker Drive

    City

    Chicago

    State

    IL

    Country

    United States

    Zip

    60606-6627

    Phone

    312 344 4300

    Analysis Last Updated

    27/09/2026, 17:37:45

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies