Add To Watchlist
Share URL
Expedia Group, Inc.
EXPE: NasdaqGSLowest reading is at 48 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Ms. Ariane Gorin
Market Cap
31.71 Billion USD
Sector
Consumer Cyclical
Website
https://www.expediagroup.comLast Update
27/09/2026, 16:55:27
Description
Expedia Group, Inc. operates as an online travel company in the United States and internationally.
Read More
Strongest readings
- ✔Return on capital employed of 24.00% is above the market average of 10.00%
- ✔Share count has been falling at 2.38% per year
- ✔Cashflow and earnings growth is strong (growth score 63 out of 100)
- ✔Price-to-earnings of 15.9 is below the market average of 19.6
Weakest readings
- ✘Debt is high at 4.80 times equity
- ✘Short-term liabilities exceed short-term assets (current ratio 0.73)
- ✘The current price sits above estimated fair value (margin of safety -7.72%)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings (TTM) | 15.87x | 19.60x | |
| ✘ | Margin of safety (DCF) | -7.72% | 17.95% | |
| ✘ | Revenue growth (5y average) | 10.05% | 10.97% | |
| ✘ | Dividend yield (TTM) | 0.71% | 1.85% | |
| ✔ | Share count, per year | -2.38% | 0.00% | |
| ✔ | Return on capital employed | 24.00% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
88 / 100Priced at or below the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Price / earnings | 15.87x | 19.60x | |
| ✔ | Free cashflow yield | 14.74% | 4.70% | |
| ✘ | Price / earnings growth | 1.60x | 1.50x | |
| Price / book | 25.02x | — | ||
| ✘ | Margin of safety | -7.72% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 243.78 USD is below the current price of 264.17 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 270.9 USD ✔
Current Price: 264.2 USD
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
63 / 100Growing faster than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 10.05% | 10.97% | |
| ✔ | Earnings growth | 70.73% | 14.48% | |
| ✘ | Cashflow growth | 8.32% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Revenue growth has improved this year (12.00% against a five year average of 10.05%)
- ✔Earnings growth has improved this year (93.44% against a five year average of 70.73%)
- ✔Free cashflow growth has improved this year
Health
48 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 1.55 | 3.00 | |
| ✔ | Piotroski score | 7.00 | 5.00 | |
| ✘ | Debt / equity | 4.80x | 0.80x | |
| ✘ | Current ratio | 0.73x | 1.00x | |
| ✔ | Interest coverage | 6.26x | 2.50x | |
| ✔ | Free cashflow / debt | 0.50x | 0.15x | |
| ✔ | Debt / capital | 0.83x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
54 / 100Covered, with limited headroom.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Dividend yield | 0.71% | 1.85% | |
| Dividend growth | N/A | 0.00% | ||
| ✔ | Payout ratio (earnings) | 10.51% | 40.00% | |
| ✔ | Payout ratio (cashflow) | 4.80% | 65.00% | |
| Worst year, last 5 years | N/A | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Management
76 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Return on equity | 100.78% | 15.00% | |
| ✔ | Return on capital employed | 24.00% | 10.00% | |
| Return on assets | 5.29% | — | ||
| Free cashflow return on capital | 39.90% | — | ||
| ✔ | Return on capital, 5y change | 28.98% | 0.00% | |
| ✔ | Share count, per year | -2.38% | 0.00% | |
| ✔ | Share count, recent | -8.67% | 0.00% | |
| ✔ | Realized buyback return | 16.44% | 0.00% | |
| ✘ | Goodwill erosion / equity | 41.74% | 2.00% | |
| Price volatility, 5 year | 44.11% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Shares were repurchased while the value score was 88 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
EXPE
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Expedia Group, Inc.
Currency
USD
Beta
1.25
Vol Avg
1771437
Ceo
Ms. Ariane Gorin
Cik
0001324424
Cusip
Exchange
NasdaqGS
Full Time Employees
16000
Industry
Travel Services
Sector
Consumer Cyclical
Ipo Date
Address
1111 Expedia Group Way West
City
Seattle
State
WA
Country
United States
Zip
98119
Phone
206 481 7200
Analysis Last Updated
27/09/2026, 16:55:27
Financial data compiled from SEC EDGAR filings and Yahoo Finance.