Elixirr International plc

ELIX.L: LSE
79Total

Lowest reading is at 60 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Stephen Alexander Newton

Market Cap

253.20 Million GBp

Sector

Industrials

Website

https://www.elixirr.com

Last Update

28/09/2026, 03:26:27

Description

Elixirr International plc, through its subsidiaries, provides management consultancy services in the United Kingdom, the United States, and internationally.

Read More

Strongest readings

  • ✔Dividend growth averages 39.82% per year
  • ✔Cashflow and earnings growth is strong (growth score 84 out of 100)
  • ✔Debt is low at 0.24 times equity
  • ✔Return on capital employed of 15.25% is above the market average of 10.00%
  • ✔Price-to-earnings of 12.2 is below the market average of 19.6

Weakest readings

  • ✘Short-term liabilities exceed short-term assets (current ratio 0.52)

Key Figures

StatusMetricValueReadingMarket avg
✔
Price / earnings (TTM)
12.19x
19.60x
✘
Margin of safety (DCF)
6.70%
17.95%
✔
Revenue growth (5y average)
29.64%
10.97%
✔
Dividend yield (TTM)
3.32%
1.85%
✔
Share count, per year
-0.11%
0.00%
✔Return on capital employed15.25%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

90 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✔
Price / earnings
12.19x
19.60x
✔Free cashflow yield12.95%
4.70%
Price / earnings growthN/A1.50x
Price / book177.65x
—
✘
Margin of safety
6.70%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Estimated intrinsic value of 537.77 GBp is above the current price of 504.00 GBp

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 19.1 GBp ✘

Current Price: 504 GBp

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

84 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✔
Revenue growth
29.64%
10.97%
✔Earnings growth30.56%
14.48%
✔Cashflow growth12.83%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Health

    60 / 100

    Balance sheet covers its obligations.

    Measured on Leverage and capital, Funding and liquidity, Earnings quality.

    StatusMetricValueReadingThreshold
    ✘Altman-Z score1.16
    3.00
    ✔Piotroski score5.00
    5.00
    ✔Debt / equity0.24x
    0.80x
    ✘Current ratio0.52x
    1.00x
    ✔Interest coverage27.20x
    2.50x
    ✔Free cashflow / debt0.98x
    0.15x
    ✔Debt / capital0.19x
    1.00x

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      Dividend

      66 / 100

      Covered, with limited headroom.

      StatusMetricValueReadingMarket avg
      ✔
      Dividend yield
      3.32%
      1.85%
      ✔Dividend growth21.64%
      0.00%
      ✘Payout ratio (earnings)42.66%
      40.00%
      ✔Payout ratio (cashflow)25.61%
      65.00%
      Worst year, last 5 yearsN/A-2.00%

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      • ✘Dividend growth has been slowing recently

      Management

      81 / 100

      Returns on capital are at or above the market.

      StatusMetricValueReadingMarket avg
      ✘Return on equity13.82%
      15.00%
      ✔Return on capital employed15.25%
      10.00%
      Return on assets7.84%
      —
      Free cashflow return on capital17.46%
      —
      ✘Return on capital, 5y change-0.49%
      0.00%
      ✔
      Share count, per year
      -0.11%
      0.00%
      Share count, recentN/A0.00%
      Realized buyback returnN/A0.00%
      ✔Goodwill erosion / equity0.00%
      2.00%
      Price volatility, 5 year39.15%
      —

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      • ✔Shares were repurchased while the value score was 90 out of 100

      Analysts

      not enough data
      StatusMetricValueReadingNeutral
      Analyst opinion scoreN/A50

      The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

      Financial History

      Annual figures across the full reporting history we hold.

      Market Peers

      ELIX.L

      SEC Filings

      Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

      See 35+ Years Annual Reports

      Other Information

      Company Name

      Elixirr International plc

      Currency

      GBp

      Beta

      0.646

      Vol Avg

      112825

      Ceo

      Mr. Stephen Alexander Newton

      Cik

      Cusip

      Exchange

      LSE

      Full Time Employees

      730

      Industry

      Consulting Services

      Sector

      Industrials

      Ipo Date

      Address

      100 Cheapside

      City

      London

      State

      Country

      United Kingdom

      Zip

      EC2V 6DT

      Phone

      44 20 7720 5410

      Analysis Last Updated

      28/09/2026, 03:26:27

      Financial data compiled from SEC EDGAR filings and Yahoo Finance.

      Noticed an error with something on our site?

      Data, not advice. Do your own diligence.

      We Use Cookies