DaVita Inc.

DVA: NYSE
64Total

Lowest reading is at 32 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Javier J. Rodriguez

Market Cap

11.39 Billion USD

Sector

Healthcare

Website

https://www.davita.com

Last Update

28/09/2026, 03:38:14

Description

DaVita Inc. provides kidney dialysis services for patients suffering from chronic kidney failure in the United States.

Read More

Strongest readings

  • ✔Share count has been falling at 9.13% per year
  • ✔Return on capital employed of 13.44% is above the market average of 10.00%
  • ✔Price-to-earnings of 14.5 is below the market average of 19.6

Weakest readings

  • ✘Revenue is growing at 4.57% per year while free cashflow is falling

Key Figures

StatusMetricValueReadingMarket avg
✔
Price / earnings (TTM)
14.54x
19.60x
✘
Margin of safety (DCF)
2.93%
17.95%
✘
Revenue growth (5y average)
4.57%
10.97%
✘
Dividend yield (TTM)
0.00%
1.85%
✔
Share count, per year
-9.13%
0.00%
✔Return on capital employed13.44%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

90 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✔
Price / earnings
14.54x
19.60x
✔Free cashflow yield14.05%
4.70%
Price / earnings growthN/A1.50x
Price / book10.61x
—
✘
Margin of safety
2.93%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Estimated intrinsic value of 183.70 USD is above the current price of 178.47 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 309.8 USD ✔

Current Price: 178.5 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

46 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
4.57%
10.97%
✔Earnings growth26.37%
14.48%
✘Cashflow growth-1.64%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Revenue growth has improved this year (6.45% against a five year average of 4.57%)
  • ✘Earnings growth has slowed this year (19.40% against a five year average of 26.37%)
  • ✔Free cashflow growth has improved this year
  • ✘Revenue is growing at 4.57% per year while free cashflow is falling at 1.64% per year

Health

32 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✘Altman-Z score1.60
3.00
✔Piotroski score6.00
5.00
Debt / equityN/A0.80x
✔Current ratio1.29x
1.00x
✔Interest coverage3.32x
2.50x
✘Free cashflow / debt0.13x
0.15x
✘Debt / capital1.07x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Management

    87 / 100

    Returns on capital are at or above the market.

    StatusMetricValueReadingMarket avg
    Return on equityN/A15.00%
    ✔Return on capital employed13.44%
    10.00%
    Return on assets4.27%
    —
    Free cashflow return on capital9.14%
    —
    ✔Return on capital, 5y change1.77%
    0.00%
    ✔
    Share count, per year
    -9.13%
    0.00%
    ✔Share count, recent-13.53%
    0.00%
    ✔Realized buyback return20.21%
    0.00%
    Goodwill erosion / equityN/A2.00%
    Price volatility, 5 year35.16%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔Shares were repurchased while the value score was 90 out of 100

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    DVA

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    DaVita Inc.

    Currency

    USD

    Beta

    0.83

    Vol Avg

    813396

    Ceo

    Mr. Javier J. Rodriguez

    Cik

    0000927066

    Cusip

    Exchange

    NYSE

    Full Time Employees

    78000

    Industry

    Medical Care Facilities

    Sector

    Healthcare

    Ipo Date

    Address

    2000 16th Street

    City

    Denver

    State

    CO

    Country

    United States

    Zip

    80202

    Phone

    720 631 2100

    Analysis Last Updated

    28/09/2026, 03:38:14

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies