Add To Watchlist
Share URL
Danaher Corporation
DHR: NYSELowest reading is at 18 out of 100. All scores are out of 100.
In Short
About The Company
CEO
Mr. Rainer M. Blair
Market Cap
157.81 Billion USD
Sector
Healthcare
Website
https://www.danaher.comLast Update
27/09/2026, 13:48:16
Description
Danaher Corporation designs, manufactures, and markets professional, medical, research, and industrial products and services in the United States, China, and internationally.
Read More
Strongest readings
- ✔Debt is low at 0.35 times equity
- ✔Dividend growth averages 5.30% per year
- ✔Financial health is strong (health score 70 out of 100)
- ✔Altman-Z score of 4.41 sits above the distress range
Weakest readings
- ✘Revenue is growing at 2.90% per year while free cashflow is falling
- ✘Price-to-earnings of 39.8 is above the market average of 19.6
- ✘Earnings and cashflow growth is weak (growth score 18 out of 100)
- ✘The current price sits above estimated fair value (margin of safety -66.68%)
- ✘Share count has been rising at 0.18% per year
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings (TTM) | 39.81x | 19.60x | |
| ✘ | Margin of safety (DCF) | -66.68% | 17.95% | |
| ✘ | Revenue growth (5y average) | 2.90% | 10.97% | |
| ✘ | Dividend yield (TTM) | 0.61% | 1.85% | |
| ✘ | Share count, per year | 0.18% | 0.00% | |
| ✘ | Return on capital employed | 6.12% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
33 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings | 39.81x | 19.60x | |
| ✘ | Free cashflow yield | 3.46% | 4.70% | |
| Price / earnings growth | N/A | 1.50x | ||
| Price / book | 3.00x | — | ||
| ✘ | Margin of safety | -66.68% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 74.80 USD is below the current price of 224.49 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 178.8 USD ✘
Current Price: 224.5 USD
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
18 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 2.90% | 10.97% | |
| ✘ | Earnings growth | -4.88% | 14.48% | |
| ✘ | Cashflow growth | -0.68% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Revenue growth has improved this year (4.56% against a five year average of 2.90%)
- ✔Earnings growth has improved this year (19.59% against a five year average of -4.88%)
- ✔Free cashflow growth has improved this year
- ✘Revenue is growing at 2.90% per year while free cashflow is falling at 0.68% per year
Health
70 / 100Balance sheet covers its obligations.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✔ | Altman-Z score | 4.41 | 3.00 | |
| ✔ | Piotroski score | 5.00 | 5.00 | |
| ✔ | Debt / equity | 0.35x | 0.80x | |
| ✔ | Current ratio | 1.87x | 1.00x | |
| ✔ | Interest coverage | 17.70x | 2.50x | |
| ✔ | Free cashflow / debt | 0.29x | 0.15x | |
| ✔ | Debt / capital | 0.26x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
56 / 100Covered, with limited headroom.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Dividend yield | 0.61% | 1.85% | |
| ✔ | Dividend growth | 14.32% | 0.00% | |
| ✔ | Payout ratio (earnings) | 24.08% | 40.00% | |
| ✔ | Payout ratio (cashflow) | 17.64% | 65.00% | |
| ✘ | Worst year, last 5 years | -5.75% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Dividend growth has been accelerating recently
Management
49 / 100Returns on capital are below the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Return on equity | 6.88% | 15.00% | |
| ✘ | Return on capital employed | 6.12% | 10.00% | |
| Return on assets | 4.33% | — | ||
| Free cashflow return on capital | 6.86% | — | ||
| ✘ | Return on capital, 5y change | -0.83% | 0.00% | |
| ✘ | Share count, per year | 0.18% | 0.00% | |
| ✔ | Share count, recent | -1.36% | 0.00% | |
| ✘ | Realized buyback return | -41.07% | 0.00% | |
| ✘ | Goodwill erosion / equity | 4.79% | 2.00% | |
| Price volatility, 5 year | 27.74% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔New shares were issued while the value score was 33 out of 100
- ✘Dividends were raised while earnings fell (dividend 5.30% per year, earnings -4.88% per year)
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
DHR
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Danaher Corporation
Currency
USD
Beta
0.808
Vol Avg
4657495
Ceo
Mr. Rainer M. Blair
Cik
0000313616
Cusip
Exchange
NYSE
Full Time Employees
58000
Industry
Diagnostics & Research
Sector
Healthcare
Ipo Date
Address
2200 Pennsylvania Avenue N.W.
City
Washington
State
DC
Country
United States
Zip
20037-1701
Phone
202 828 0850
Analysis Last Updated
27/09/2026, 13:48:16
Financial data compiled from SEC EDGAR filings and Yahoo Finance.