Dropbox, Inc.

DBX: NasdaqGS
62Total

Lowest reading is at 41 out of 100. All scores are out of 100.

About The Company

CEO

Mr. Andrew W. Houston

Market Cap

7.73 Billion USD

Sector

Technology

Website

https://www.dropbox.com

Last Update

15/10/2026, 01:05:48

Description

Dropbox, Inc. provides a content collaboration platform in the United States and internationally.

Read More

Strongest readings

  • ✔Return on capital employed of 73.18% is above the market average of 10.00%
  • ✔Share count has been falling at 8.32% per year
  • ✔Estimated fair value sits 124.05% above the current price

Weakest readings

  • ✘Short-term liabilities exceed short-term assets (current ratio 0.63)
  • ✘Price-to-earnings of 19.8 is above the market average of 19.6

Key Figures

StatusMetricValueReadingMarket avg
✘
Price / earnings (TTM)
19.83x
19.60x
✔
Margin of safety (DCF)
124.05%
17.95%
✘
Revenue growth (5y average)
7.60%
10.97%
✘
Dividend yield (TTM)
0.00%
1.85%
✔
Share count, per year
-8.32%
0.00%
✔Return on capital employed73.18%
10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

73 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✘
Price / earnings
19.83x
19.60x
✔Free cashflow yield18.89%
4.70%
✔Price / earnings growth0.60x
1.50x
Price / bookN/A—
✔
Margin of safety
124.05%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Estimated intrinsic value of 79.76 USD is above the current price of 35.57 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 32.5 USD ✘

Current Price: 35.6 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

51 / 100

Growing faster than the market on most measures.

StatusMetricValueReadingMarket avg
✘
Revenue growth
7.60%
10.97%
✔Earnings growth19.93%
14.48%
✘Cashflow growth7.88%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Revenue growth has slowed this year (-0.05% against a five year average of 7.60%)
  • ✘Earnings growth has slowed this year (9.26% against a five year average of 19.93%)
  • ✘Free cashflow growth has slowed this year

Health

41 / 100

Balance sheet is stretched on several measures.

Measured on Leverage and capital, Funding and liquidity, Earnings quality.

StatusMetricValueReadingThreshold
✘Altman-Z score0.52
3.00
✔Piotroski score6.00
5.00
Debt / equityN/A0.80x
✘Current ratio0.63x
1.00x
✔Interest coverage8.86x
2.50x
✔Free cashflow / debt0.26x
0.15x
✘Debt / capital2.00x
1.00x

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Management

    85 / 100

    Returns on capital are at or above the market.

    StatusMetricValueReadingMarket avg
    Return on equityN/A15.00%
    ✔Return on capital employed73.18%
    10.00%
    Return on assets17.87%
    —
    Free cashflow return on capital97.83%
    —
    ✔Return on capital, 5y change51.58%
    0.00%
    ✔
    Share count, per year
    -8.32%
    0.00%
    ✔Share count, recent-46.96%
    0.00%
    ✘Realized buyback return-9.56%
    0.00%
    Goodwill erosion / equityN/A2.00%
    Price volatility, 5 year34.87%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✔Shares were repurchased while the value score was 73 out of 100

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    DBX

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    Dropbox, Inc.

    Currency

    USD

    Beta

    0.649

    Vol Avg

    4129014

    Ceo

    Mr. Andrew W. Houston

    Cik

    0001467623

    Cusip

    Exchange

    NasdaqGS

    Full Time Employees

    2113

    Industry

    Software - Infrastructure

    Sector

    Technology

    Ipo Date

    Address

    1800 Owens Street

    City

    San Francisco

    State

    CA

    Country

    United States

    Zip

    94158

    Phone

    415 930 7766

    Analysis Last Updated

    15/10/2026, 01:05:48

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies