Commerce Bancshares, Inc.

CBSH: NasdaqGS
51Total

Lowest reading is at 35 out of 100. All scores are out of 100.

About The Company

CEO

Mr. John W. Kemper

Market Cap

8.10 Billion USD

Sector

Financial Services

Website

https://www.commercebank.com

Last Update

27/09/2026, 17:40:10

Description

Commerce Bancshares, Inc.

Read More

Strongest readings

  • ✔Debt is low at 0.01 times equity
  • ✔Financial health is strong (health score 68 out of 100)
  • ✔Price-to-earnings of 13.7 is below the market average of 19.6

Weakest readings

  • ✘The current price sits above estimated fair value (margin of safety -45.87%)
  • ✘Earnings and cashflow growth is weak (growth score 37 out of 100)
  • ✘Share count has been rising at 0.85% per year

Key Figures

StatusMetricValueReadingMarket avg
✔
Price / earnings (TTM)
13.67x
19.60x
✘
Margin of safety (DCF)
-45.87%
17.95%
Revenue growth (5y average)
N/A10.97%
✔
Dividend yield (TTM)
1.93%
1.85%
✘
Share count, per year
0.85%
0.00%
Return on capital employedN/A10.00%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

Valuation

65 / 100

Priced at or below the market on most measures.

StatusMetricValueReadingMarket avg
✔
Price / earnings
13.67x
19.60x
✔Free cashflow yield14.99%
4.70%
✔Price / earnings growth0.94x
1.50x
Price / book1.85x
—
✘
Margin of safety
-45.87%
17.95%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✘Estimated intrinsic value of 30.55 USD is below the current price of 56.44 USD

Desired Margin Of Safety

0%

▼

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Estimated Fair Value: 56.9 USD ✔

Current Price: 56.4 USD

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.

Growth

37 / 100

Growing more slowly than the market on most measures.

StatusMetricValueReadingMarket avg
Revenue growth
N/A10.97%
✘Earnings growth0.00%
14.48%
✔Cashflow growth12.70%
12.35%

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

  • ✔Free cashflow growth has improved this year

Health

68 / 100

Balance sheet covers its obligations.

Measured on Leverage and capital, Funding and liquidity, Earnings quality, Asset quality.

StatusMetricValueReadingThreshold
✔Debt / equity0.01x
0.80x
✔Debt / total capital0.01x
1.00x
Equity / assets12.36%
—
Loans / deposits0.75x
—
Net interest margin0.89%
—
Loan-loss cover0.94%
—

The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Dividend

    62 / 100

    Covered, with limited headroom.

    StatusMetricValueReadingMarket avg
    ✔
    Dividend yield
    1.93%
    1.85%
    ✘Dividend growth-2.71%
    0.00%
    ✔Payout ratio (earnings)26.71%
    40.00%
    ✔Payout ratio (cashflow)12.84%
    65.00%
    Worst year, last 5 yearsN/A-2.00%

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘Dividend growth has been slowing recently

    Management

    35 / 100

    Returns on capital are below the market.

    StatusMetricValueReadingMarket avg
    ✘Return on equity3.67%
    15.00%
    Return on capital employedN/A10.00%
    Return on assets0.45%
    —
    Free cashflow return on capital0.48%
    —
    Return on capital, 5y changeN/A0.00%
    ✘
    Share count, per year
    0.85%
    0.00%
    ✔Share count, recent-1.26%
    0.00%
    ✘Realized buyback return-86.80%
    0.00%
    ✔Goodwill erosion / equity0.00%
    2.00%
    Price volatility, 5 year24.02%
    —

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    • ✘New shares were issued while the value score was 65 out of 100

    Analysts

    not enough data
    StatusMetricValueReadingNeutral
    Analyst opinion scoreN/A50

    The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.

    Financial History

    Annual figures across the full reporting history we hold.

    Market Peers

    CBSH

    SEC Filings

    Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

    See 35+ Years Annual Reports

    Other Information

    Company Name

    Commerce Bancshares, Inc.

    Currency

    USD

    Beta

    0.578

    Vol Avg

    1076679

    Ceo

    Mr. John W. Kemper

    Cik

    0000022356

    Cusip

    Exchange

    NasdaqGS

    Full Time Employees

    4976

    Industry

    Banks - Regional

    Sector

    Financial Services

    Ipo Date

    Address

    1000 Walnut

    City

    Kansas City

    State

    MO

    Country

    United States

    Zip

    64106

    Phone

    816 234 2000

    Analysis Last Updated

    27/09/2026, 17:40:10

    Financial data compiled from SEC EDGAR filings and Yahoo Finance.

    Noticed an error with something on our site?

    Data, not advice. Do your own diligence.

    We Use Cookies