Add To Watchlist
Share URL
Aon plc
AON: NYSELowest reading is at 31 out of 100. All scores are out of 100.
About The Company
CEO
Mr. Gregory Clarence Case
Market Cap
58.97 Billion USD
Sector
Financial Services
Website
https://www.aon.comLast Update
27/09/2026, 09:25:03
Description
Aon plc operates as a professional services firm in the United States, rest of the Americas, the United Kingdom, Ireland, rest of Europe, the Middle East, Africa, and the Asia Pacific.
Read More
Strongest readings
- ✔Dividend growth averages 8.77% per year
- ✔Return on capital employed of 15.76% is above the market average of 10.00%
- ✔Share count has been falling at 1.42% per year
Weakest readings
- ✘Debt is high at 1.63 times equity
- ✘The current price sits above estimated fair value (margin of safety -57.84%)
- ✘Returns on capital have declined over five years (2.34% lower)
- ✘Earnings and cashflow growth is weak (growth score 36 out of 100)
- ✘Earnings have fallen this year (-6.12%)
Key Figures
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings (TTM) | 21.32x | 19.60x | |
| ✘ | Margin of safety (DCF) | -57.84% | 17.95% | |
| ✘ | Revenue growth (5y average) | 9.45% | 10.97% | |
| ✘ | Dividend yield (TTM) | 1.12% | 1.85% | |
| ✔ | Share count, per year | -1.42% | 0.00% | |
| ✔ | Return on capital employed | 15.76% | 10.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Valuation
31 / 100Priced above the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Price / earnings | 21.32x | 19.60x | |
| ✘ | Free cashflow yield | 4.51% | 4.70% | |
| ✔ | Price / earnings growth | 0.59x | 1.50x | |
| Price / book | 6.07x | — | ||
| ✘ | Margin of safety | -57.84% | 17.95% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Estimated intrinsic value of 117.20 USD is below the current price of 277.99 USD
Desired Margin Of Safety
0%
▼
Tip: Set your desired Margin Of Safety
Free Cash Flow Type
Annual Cashflow Growth
0%
Discount Rate
0%
Estimated Fair Value: 243.9 USD ✘
Current Price: 278 USD
How Does This Work?
Show Advanced Options
This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated fair value for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel for the impact this has on longterm investment returns and find a margin of safety you are comfortable with.
Growth
36 / 100Growing more slowly than the market on most measures.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Revenue growth | 9.45% | 10.97% | |
| ✘ | Earnings growth | 3.03% | 14.48% | |
| ✘ | Cashflow growth | 5.29% | 12.35% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Revenue growth has slowed this year (7.08% against a five year average of 9.45%)
- ✘Earnings growth has slowed this year (-6.12% against a five year average of 3.03%)
- ✔Free cashflow growth has improved this year
Health
47 / 100Balance sheet is stretched on several measures.
Measured on Leverage and capital, Funding and liquidity, Earnings quality.
| Status | Metric | Value | Reading | Threshold |
|---|---|---|---|---|
| ✘ | Altman-Z score | 1.53 | 3.00 | |
| ✔ | Piotroski score | 7.00 | 5.00 | |
| ✘ | Debt / equity | 1.63x | 0.80x | |
| ✔ | Current ratio | 1.11x | 1.00x | |
| ✔ | Interest coverage | 5.33x | 2.50x | |
| ✔ | Free cashflow / debt | 0.21x | 0.15x | |
| ✔ | Debt / capital | 0.62x | 1.00x |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Dividend
66 / 100Covered, with limited headroom.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✘ | Dividend yield | 1.12% | 1.85% | |
| ✔ | Dividend growth | 11.92% | 0.00% | |
| ✔ | Payout ratio (earnings) | 23.50% | 40.00% | |
| ✔ | Payout ratio (cashflow) | 24.76% | 65.00% | |
| ✔ | Worst year, last 5 years | 9.59% | -2.00% |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✔Dividend growth has been accelerating recently
Management
68 / 100Returns on capital are at or above the market.
| Status | Metric | Value | Reading | Market avg |
|---|---|---|---|---|
| ✔ | Return on equity | 39.51% | 15.00% | |
| ✔ | Return on capital employed | 15.76% | 10.00% | |
| Return on assets | 7.28% | — | ||
| Free cashflow return on capital | 11.68% | — | ||
| ✘ | Return on capital, 5y change | -2.34% | 0.00% | |
| ✔ | Share count, per year | -1.42% | 0.00% | |
| ✔ | Share count, recent | -1.75% | 0.00% | |
| Realized buyback return | N/A | 0.00% | ||
| ✘ | Goodwill erosion / equity | 4.00% | 2.00% | |
| Price volatility, 5 year | 22.50% | — |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
- ✘Shares were repurchased while the value score was only 31 out of 100
Analysts
not enough data| Status | Metric | Value | Reading | Neutral |
|---|---|---|---|---|
| Analyst opinion score | N/A | 50 |
The bar shows how good a reading is, so a longer bar is always better. The tick marks the benchmark.
Financial History
Annual figures across the full reporting history we hold.
Market Peers
AON
SEC Filings
Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.
See 35+ Years Annual ReportsOther Information
Company Name
Aon plc
Currency
USD
Beta
0.66
Vol Avg
1484404
Ceo
Mr. Gregory Clarence Case
Cik
0000315293
Cusip
Exchange
NYSE
Full Time Employees
60000
Industry
Insurance Brokers
Sector
Financial Services
Ipo Date
Address
15 George's Quay
City
Dublin
State
Country
Ireland
Zip
D02 VR98
Phone
353 1 266 6000
Analysis Last Updated
27/09/2026, 09:25:03
Financial data compiled from SEC EDGAR filings and Yahoo Finance.