Stocks & ETFs

Latest News

Blogs & Articles

Stratagy Backtesting

Portfolio Analyser

Price Analyser

Compare Stocks

Stock & ETF Screener

Pricing

About The Company

CEO

Mr. Lars Save

Market Cap

98.43 Million SEK

Sector

Technology

Website

https://www.empir.se

Description

Empir Group AB, together with its subsidiaries, provides IT consulting services in Sweden.

Read More

Overview

Value

50

Growth

2

Health

46

Management

42

Analyst Opinion

63

Total

41

All Scores Out Of 100

Best Features

  • Has a low level of debt
  • Low risk of bankruptcy
  • Has a margin-of-safety above fair value
  • Has strong dividend growth
  • Low preportion of income is paid as dividend

Risk Factors

  • Earnings have declined recently
  • Income is not covering expenditure and investment
  • Poor earnings and cashflow growth

Market Peers

EMPIR-B.ST

Key Figures

PE Ratio (TTM)

N/A

Margin Of Safety (DCF)

371.04%

Revenue Growth (5 Year Average)

-24.61%

Ratings Consensus

Neutral

Share Buybacks

N/A

Dividend Yeild (TTM)

13.88%

Valuation

Value Score

50

  • Margin-of-safety of 371.04% is better than the market average (17.95%)
  • Estimated intrinsic-value of 72.78 SEK is higher than current price ( 15.25 SEK)
  • Free-cashflow-yeild of -1.69% is worse than the market average (4.7%)

Desired Margin Of Safety

0%

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Buy Target: < 95.5 SEK

Current Price: 15.5 SEK

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated target price for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel the impact this has on longterm investment returns and discover a margin of safety you are comfortable with. This can be a useful tool for investors looking to make informed decisions about whether to buy or sell shares of a particular company.

Price/Earnings

N/Ax

Free Cashflow Yeild

-1.69%

PE/Earnings Growth

N/A

Price/Book

2.83x

Growth

Growth Score

2

  • Free Cashflow growth has improved this year
  • 5 Year Average Revenue growth of -24.61% is lower than the market average (10.97%)
  • Revenue growth has slowed this year
  • 5 Year Average Earnings growth of N/A is lower than the market average (14.48%)
  • Earnings growth has slowed this year
  • 5 Year Average Free Cashflow growth of N/A is lower than the market average (12.35%)

Revenue Growth

-24.61%

Earnings Growth

N/A

Cashflow Growth

N/A

Health

Health Score

46

  • Low risk of bankruptcy
  • Has a low level of debt
  • Assets cover liabilities
  • Normal operation does not require debt to be sustainable
  • Cashflow is negative
  • Debt repayments significantly impact cashflow

Altman Z Score

6.24

Piostroski Score

5.00

Debt/Equity

0.39x

Current Assets/Liabilities

2.27x

Free Cashflow/Total Debt

N/Ax

Debt/Capital

0.37x

Dividend

Secure Dividend Score

49

  • Dividend yeild of 13.88% is more than the market average (1.85%)
  • At risk of being unsafe
  • Long term dividend payout ratio of 44.51% is considered good
  • Payout ratio (TTM) of -136.83% is lower than the average (40%)
  • Dividends have shown growth over the last 5 years
  • Spending a lower percentage of their income on dividends than last 5 years

Dividend Yeild

13.88%

Dividend Growth

24.90%

Payout Ratio (Earnings)

-136.83%

Payout Ratio (Cashflow)

-819.42%

Management

Management Score

42

  • Has not bought shares or issued new shares in the last 5 years
  • Return-on-capital-employed of 37.34% is higher than the market average (10%)
  • Return-on-equity of 6.21% is lower than the market average (15%)

Average Buybacks/Dilution

N/A

Recent Buybacks/Dilution

-41.70%

5 Year Price Volitility

35.81%

Return On Assets

3.93%

Return On Capital Employed

37.34%

Return On Equity

6.21%

Return On Free Cashflow

48.73%

Return On Investments

258.58%

Analysts

Analyst Opinion

63

  • Ratings consensus is Neutral

SEC Filings

Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

Other Information

Company Name

Empir Group AB

Currency

SEK

Beta

0.557647

Vol Avg

48016

Ceo

Mr. Lars Save

Cik

Cusip

Exchange

Stockholm Stock Exchange

Full Time Employees

2

Industry

Information Technology Services

Sector

Technology

Ipo Date

2000-01-03

Address

Söder Mälarstrand 65C

City

Stockholm

State

Country

SE

Zip

118 25

Phone

46 84 46 55 00

All financial data provided by FMP

Noticed an error with something on our site?

We Use Cookies