Stocks & ETFs

Latest News

Blogs & Articles

Stratagy Backtesting

Portfolio Analyser

Price Analyser

Compare Stocks

Stock & ETF Screener

Pricing

About The Company

CEO

Mr. Wei Huang

Market Cap

16.31 Billion HKD

Sector

Technology

Website

https://www.gds-services.com

Description

GDS Holdings Limited, together with its subsidiaries, develops and operates data centers in the People's Republic of China.

Read More

Overview

Value

12

Growth

24

Health

44

Management

35

Analyst Opinion

74

Total

38

All Scores Out Of 100

Best Features

  • Earnings growth has improved recently
  • Liked by analysts
  • Low preportion of income is paid as dividend

Risk Factors

  • Overvalued on cashflow basis
  • Income is not covering expenditure and investment
  • Earnings are negative
  • There is a history of diluting shareholders
  • Has a high level of debt
  • Altman-Z score suggests a risk of bankruptcy
  • No margin of safety at their current market price
  • Poor earnings and cashflow growth
  • Accounting anomalies: Growing revenues without a corresponding growth in cash flows.
  • 0

Market Peers

9698.HK

Key Figures

PE Ratio (TTM)

N/A

Margin Of Safety (DCF)

-17.44%

Revenue Growth (5 Year Average)

8.21%

Ratings Consensus

Buy

Share Buybacks

-2.20%

Dividend Yeild (TTM)

N/A

Valuation

Value Score

12

  • Estimated intrinsic-value of 8.83 HKD is lower than current price ( 10.70 HKD)
  • Free-cashflow-yeild of -33.54% is worse than the market average (4.7%)
  • Margin-of-safety of -17.44% is worse than the market average (17.95%)

Desired Margin Of Safety

0%

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Buy Target: < 7.6 HKD

Current Price: 10.7 HKD

Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated target price for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel the impact this has on longterm investment returns and discover a margin of safety you are comfortable with. This can be a useful tool for investors looking to make informed decisions about whether to buy or sell shares of a particular company.

Price/Earnings

N/Ax

Free Cashflow Yeild

-33.54%

PE/Earnings Growth

N/A

Price/Book

0.67x

Growth

Growth Score

24

  • Revenue growth has improved this yeara
  • Earnings growth has improved this year
  • Free Cashflow growth has improved this year
  • 5 Year Average Revenue growth of 8.21% is lower than the market average (10.97%)
  • 5 Year Average Earnings growth of N/A is lower than the market average (14.48%)
  • 5 Year Average Free Cashflow growth of -4.08% is lower than the market average (12.35%)

Revenue Growth

8.21%

Earnings Growth

N/A

Cashflow Growth

-4.08%

Health

Health Score

44

  • Assets cover liabilities
  • Cashflow is negative
  • Altman-Z score suggests a risk of bankruptcy
  • Has a high level of debt
  • High financial leverage and base interest rate exposure
  • Requires debt for normal operation to be sustainable
  • Debt repayments significantly impact cashflow

Altman Z Score

0.25

Piostroski Score

4.00

Debt/Equity

1.86x

Current Assets/Liabilities

1.10x

Free Cashflow/Total Debt

N/Ax

Debt/Capital

3.74x

Management

Management Score

35

  • Has issued new shares to finance growth when share price is high
  • Return-on-capital-employed of 2.18% is lower than the market average (10%)
  • Has a history of diluting shareholders to finance activity
  • Return-on-equity of -0.76% is lower than the market average (15%)

Average Buybacks/Dilution

-2.20%

Recent Buybacks/Dilution

3.90%

5 Year Price Volitility

51.80%

Return On Assets

-0.24%

Return On Capital Employed

2.18%

Return On Equity

-0.76%

Return On Free Cashflow

15.42%

Return On Investments

N/A

Analysts

Analyst Opinion

74

  • Ratings consensus is Buy

SEC Filings

Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

Other Information

Company Name

GDS Holdings Limited

Currency

HKD

Beta

0.64039

Vol Avg

6599300

Ceo

Mr. Wei Huang

Cik

Cusip

Exchange

HKSE

Full Time Employees

1878

Industry

Information Technology Services

Sector

Technology

Ipo Date

2020-12-15

Address

Building C, Sunland International

City

Shanghai

State

Country

CN

Zip

200137

Phone

86 21 2029 2200

All financial data provided by FMP

Noticed an error with something on our site?

We Use Cookies