Stocks & ETFs

Latest News

Blogs & Articles

Stratagy Backtesting

Portfolio Analyser

Price Analyser

Compare Stocks

Stock & ETF Screener

Pricing

About The Company

CEO

Mr. Jun Han

Market Cap

127.58 Million HKD

Sector

Communication Services

Website

https://www.forgame.com

Description

Forgame Holdings Limited, an investment holding company, develops, operates, and publishes web and mobile games in the People's Republic of China and internationally.

Read More

Overview

Value

17

Growth

20

Health

50

Management

31

Analyst Opinion

63

Total

36

All Scores Out Of 100

Best Features

  • Earnings growth has improved recently
  • Has a low level of debt
  • Low preportion of income is paid as dividend

Risk Factors

  • Overvalued on cashflow basis
  • Income is not covering expenditure and investment
  • Earnings are negative
  • There is a history of diluting shareholders
  • Poor earnings and cashflow growth
  • 0

Market Peers

0484.HK

Key Figures

PE Ratio (TTM)

N/A

Margin Of Safety (DCF)

20.59%

Revenue Growth (5 Year Average)

N/A

Ratings Consensus

Neutral

Share Buybacks

-0.94%

Dividend Yeild (TTM)

N/A

Valuation

Value Score

17

  • Margin-of-safety of 20.59% is better than the market average (17.95%)
  • Estimated intrinsic-value of 1.05 HKD is higher than current price ( 890.00 undefined HKD)
  • Free-cashflow-yeild of -326.41% is worse than the market average (4.7%)

Desired Margin Of Safety

0%

Tip: Set your desired Margin Of Safety

Free Cash Flow Type

Annual Cashflow Growth

0%

Discount Rate

0%

Buy Target: < 0.1 HKD

Current Price: 0.9 HKD

Negative Cashflows: Cashflow can become negative due to operating losses, investing activities or financing activites. Negative cashflow makes it dificult to use a discounted free cashflow model to assess intrinsic value.

How Does This Work?

Show Advanced Options

This calculator helps investors estimate the Intrinsic Value of a company based on the current value of future cash flows. To use the tool, simply input a desired Margin Of Safety, which is an additional discount applied to the present value of the expected future cash flows. The tool calculates the present value using a discount rate that reflects the risk and time value of money, and provides an estimated target price for the company based on the selected margin of safety. The calculator defaults to using 5 Year Free Cash Flow Growth % and a discount rate based on the US 10-year treasury bond coupon rate. Use our performance analyser to get a feel the impact this has on longterm investment returns and discover a margin of safety you are comfortable with. This can be a useful tool for investors looking to make informed decisions about whether to buy or sell shares of a particular company.

Price/Earnings

N/Ax

Free Cashflow Yeild

-326.41%

PE/Earnings Growth

N/A

Price/Book

0.19x

Growth

Growth Score

20

  • Earnings growth has improved this year
  • Free Cashflow growth has improved this year
  • 5 Year Average Revenue growth of N/A is lower than the market average (10.97%)
  • Revenue growth has slowed this year
  • 5 Year Average Earnings growth of N/A is lower than the market average (14.48%)
  • 5 Year Average Free Cashflow growth of N/A is lower than the market average (12.35%)

Revenue Growth

N/A

Earnings Growth

N/A

Cashflow Growth

N/A

Health

Health Score

50

  • Has a low level of debt
  • Assets cover liabilities
  • Low financial Leverage
  • Normal operation does not require debt to be sustainable
  • Cashflow is negative
  • Debt repayments significantly impact cashflow

Altman Z Score

1.30

Piostroski Score

2.00

Debt/Equity

0.07x

Current Assets/Liabilities

5.01x

Free Cashflow/Total Debt

N/Ax

Debt/Capital

0.08x

Management

Management Score

31

  • Has issued new shares to finance growth when share price is high
  • Return-on-capital-employed of -3.34% is lower than the market average (10%)
  • Has a history of diluting shareholders to finance activity
  • Return-on-equity of -8.76% is lower than the market average (15%)

Average Buybacks/Dilution

-0.94%

Recent Buybacks/Dilution

-1.42%

5 Year Price Volitility

36.80%

Return On Assets

-7.40%

Return On Capital Employed

-3.34%

Return On Equity

-8.76%

Return On Free Cashflow

65.33%

Return On Investments

-63.07%

Analysts

Analyst Opinion

63

  • Ratings consensus is Neutral

SEC Filings

Find yearly (10-K), quaterly (10-Q) and disclosure (8-K) report here, on the Securities and Exchange Commission's EDGAR database. If reading through reports isn't your cup of tea, don't worry. We've made it easy for you by summarizing all the important bits.

Other Information

Company Name

Forgame Holdings Limited

Currency

HKD

Beta

0.499607

Vol Avg

47195

Ceo

Mr. Jun Han

Cik

Cusip

Exchange

HKSE

Full Time Employees

36

Industry

Electronic Gaming & Multimedia

Sector

Communication Services

Ipo Date

2013-10-03

Address

International Metropolitan Plaza

City

Guangzhou

State

Country

CN

Zip

Phone

86 20 6668 4518

All financial data provided by FMP

Noticed an error with something on our site?

We Use Cookies